Aircastle Announces Second Quarter 2009 Results
STAMFORD, Conn.,.
CEO
Second quarter total revenues were
EBITDA was
Adjusted net income plus depreciation and amortization was
Adjusted net income was
Aviation Assets
In June Aircastle took delivery of a new Airbus A330-200 aircraft on long-term lease to Aerovias del Continente Americano ("
As of
Owned Aircraft as ofJune 30, 2009(A) ----------- 110 Passenger Aircraft 70% 21 Freighter Aircraft(B) 30% Number of Lessees 60 Number of Countries 35 Weighted Average Remaining Lease Term (years)(B) 5.0 Percentage of Aircraft Leased Outside U.S. 90% Percentage of "Latest Generation" Aircraft 87% Weighted Average Fleet Utilization during Q2 2009 98%
(A) - Percentages calculated using net book value.
(B) - Four Boeing Model 737-400 aircraft which will be converted to freighter configuration are included as "Freighter" aircraft; the remaining lease terms for these aircraft, for which we have executed leases post-conversion, are measured on the ten-year terms of the post-conversion leases.
Conference Call
In connection with this earnings release, management will host an earnings conference call on
A webcast of the conference call will be available to the public on a listen-only basis at www.aircastle.com. Please allow extra time prior to the call to visit the site and download the necessary software required to listen to the internet broadcast. A replay of the webcast will be available for three months following the call.
For those who are not available to listen to the live call, a replay will be available until
About
Safe Harbor
Certain items in this press release and other information we provide from time to time, may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including, but not necessarily limited to, statements relating to our ability to acquire, sell and lease aircraft, raise capital, pay dividends, and increase revenues, earnings and EBITDA and the global aviation industry and aircraft leasing sector. Words such as "anticipates," "expects," "intends," "plans," "projects," "believes," "may," "will," "would," "could," "should," "seeks," "estimates" and variations on these words and similar expressions are intended to identify such forward-looking statements. These statements are based on management's current expectations and beliefs and are subject to a number of factors that could lead to actual results materially different from those described in the forward-looking statements;
(1) Refer to the selected financial information accompanying this press release for a reconciliation of GAAP to Non-GAAP numbers.
Aircastle Limited and Subsidiaries Consolidated Balance Sheets (Dollars in thousands, except share data) December 31, June 30, 2008 2009 ----------- ----------- (Unaudited) ASSETS Cash and cash equivalents $80,947 $95,785 Accounts receivable 3,161 5,597 Debt investments 14,349 13,691 Restricted cash and cash equivalents 182,623 199,377 Restricted liquidity facility collateral - 81,186 Flight equipment held for lease, net of accumulated depreciation of $371,591 and $474,350 3,837,543 3,832,039 Aircraft purchase deposits and progress payments 68,923 107,357 Leasehold improvements, furnishings and equipment, net of accumulated depreciation of $1,999 and $2,240 1,174 1,016 Other assets 62,852 82,648 ------ ------ Total assets $4,251,572 $4,418,696 ========== ========== LIABILITIES AND SHAREHOLDERS' EQUITY LIABILITIES Borrowings from securitizations and term debt financings $2,476,296 $2,481,365 Accounts payable, accrued expenses and other liabilities 60,789 62,269 Dividends payable 7,862 7,923 Lease rentals received in advance 28,463 27,235 Liquidity facility - 81,186 Security deposits 65,307 94,837 Maintenance payments 224,288 241,074 Fair value of derivative liabilities 276,401 191,411 ------- ------- Total liabilities 3,139,406 3,187,300 --------- --------- Commitments and Contingencies SHAREHOLDERS' EQUITY Preference shares,$.01 par value, 50,000,000 shares authorized, no shares issued and outstanding - - Common shares, $.01 par value, 250,000,000 shares authorized, 78,620,320 shares issued and outstanding at December 31, 2008; and 79,234,663 shares issued and outstanding at June 30, 2009 786 792 Additional paid-in capital 1,474,455 1,476,533 Retained earnings (deficit) (473) 29,723 Accumulated other comprehensive loss (362,602) (275,652) --------- --------- Total shareholders' equity 1,112,166 1,231,396 --------- --------- Total liabilities and shareholders' equity $4,251,572 $4,418,696 ========== ========== Aircastle Limited and Subsidiaries Consolidated Statements of Income (Dollars in thousands, except per share amounts) (Unaudited) Three Months Ended Six Months Ended June 30, June 30, ------------------ ---------------- 2008 2009 2008 2009 ---- ---- ---- ---- Revenues: Lease rental revenue $137,647 $129,406 $268,628 $255,400 Amortization of net lease discounts and lease incentives 2,502 (2,810) 5,148 (3,927) Maintenance revenue 4,142 9,637 4,142 16,240 ----- ----- ----- ------ Total lease rentals 144,291 136,233 277,918 267,713 Interest income 614 594 1,905 1,227 Other revenue 490 86 528 111 --- -- --- --- Total revenues 145,395 136,913 280,351 269,051 ------- ------- ------- ------- Expenses: Depreciation 51,605 51,688 99,820 103,249 Interest, net 51,319 41,482 92,330 84,893 Selling, general and administrative (including non-cash share based payment expense of $1,615 and $1,729 for the three months ended, and $3,213 and $3,387 for the six months ended June 30, 2008 and 2009, respectively) 11,354 11,122 22,843 22,217 Maintenance and other costs 597 4,502 1,242 10,278 --- ----- ----- ------ Total expenses 114,875 108,794 216,235 220,637 ------- ------- ------- ------- Other income (expense): Gain on sale of aircraft 5,126 - 5,126 - Other 1,328 1,501 1,083 1,593 ----- ----- ----- ----- Total other income (expense) 6,454 1,501 6,209 1,593 ----- ----- ----- ----- Income from continuing operations before income taxes 36,974 29,620 70,325 50,007 Income tax provision 1,633 2,049 3,347 3,965 ----- ----- ----- ----- Net income $35,341 $27,571 $66,978 $46,042 ======= ======= ======= ======= Earnings per common share - Basic $0.45 $0.35 $0.85 $0.58 ===== ===== ===== ===== Earnings per common share - Diluted $0.45 $0.35 $0.85 $0.58 ===== ===== ===== ===== Dividends declared per share $0.25 $0.10 $0.50 $0.20 ===== ===== ===== ===== Aircastle Limited and Subsidiaries Consolidated Statements of Cash Flows (Dollars in thousands) (Unaudited) Six Months Ended June 30, ----------------- 2008 2009 ---- ---- Cash flows from operating activities: Net income $66,978 $46,042 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation 99,820 103,249 Amortization of deferred financing costs 6,787 5,731 Amortization of net lease discounts and lease incentives (5,148) 3,927 Deferred income taxes 2,604 3,348 Accretion of purchase discounts on debt investments (277) (288) Non-cash share based payment expense 3,213 3,387 Cash flow hedges reclassified into earnings 530 10,554 Ineffective portion of cash flow hedges 5,905 (3,331) Gain on sale of flight equipment (5,126) - Security deposits and maintenance payments included in earnings (3,322) (10,506) Loss on sale of investments 245 - Other (731) (1,164) Changes in certain assets and liabilities: Accounts receivable (1,731) (2,281) Restricted cash and cash equivalents (26,686) (16,754) Other assets 1,210 (4,077) Accounts payable, accrued expenses and other liabilities (2,773) (10,118) Payable to affiliates (200) - Lease rentals received in advance (4,110) (1,228) ------- ------- Net cash provided by operating activities 137,188 126,491 ------- ------- Cash flows from investing activities: Acquisition and improvement of flight equipment and lease incentives (221,310) (105,746) Aircraft purchase deposits and progress payments, net of returned deposits 8,974 (39,715) Proceeds from sale of flight equipment 21,366 - Proceeds from sale of debt investments 65,335 - Principal repayments on debt investments 11,467 808 Collateral call payments on derivatives and repurchase agreements (296,605) - Collateral call receipts on derivatives and repurchase agreements 330,943 - Leasehold improvements, furnishings and equipment (334) (82) ----- ---- Net cash used in investing activities (80,164) (144,735) -------- --------- Cash flows from financing activities: Issuance, net of repurchases, of common shares to directors and employees (1,263) (247) Proceeds from term debt financings 786,135 70,916 Securitization and term debt financing repayments (49,504) (65,847) Restricted cash and cash equivalents related to unreleased securitization and credit facility borrowings (138) - Deferred financing costs (17,568) (3,098) Credit facility borrowings 482,723 - Credit facility repayments (1,025,720) - Principal repayments on repurchase agreements (67,744) - Security deposits and maintenance payments received 56,498 70,695 Security deposits and maintenance payments returned (14,066) (20,794) Payments for terminated cash flow hedges (68,332) (2,758) Dividends paid (74,644) (15,785) -------- -------- Net cash provided by financing activities 6,377 33,082 ----- ------ Net increase in cash and cash equivalents 63,401 14,838 Cash and cash equivalents at beginning of period 13,546 80,947 ------ ------ Cash and cash equivalents at end of period $76,947 $95,785 ======= ======= Aircastle Limited and Subsidiaries Supplemental Financial Information (Amount in thousands, except per share amounts) (Unaudited) Three Months Ended Six Months Ended June 30, June 30, ------------------ ----------------- 2008 2009 2008 2009 ---- ---- ---- ---- Revenues $145,395 $136,913 $280,351 $269,051 EBITDA $137,396 $125,600 $257,327 $242,076 Adjusted net income $34,308 $26,884 $69,209 $48,009 Adjusted net income allocable to common shares $33,917 $26,413 $68,442 $47,229 Per common share - Basic $0.44 $0.34 $0.88 $0.61 Per common share - Diluted $0.44 $0.34 $0.88 $0.61 Adjusted net income plus depreciation and amortization $83,411 $81,382 $163,881 $155,185 Adjusted net income plus depreciation and amortization allocable to common shares $82,460 $79,957 $162,065 $152,665 Per common share - Basic $1.06 $1.03 $2.08 $1.96 Per common share - Diluted $1.06 $1.03 $2.08 $1.96 Basic common shares outstanding 77,743 77,977 77,732 77,959 Diluted common shares outstanding 77,743 77,977 77,732 77,959 Refer to the selected information accompanying this press release for a reconciliation of GAAP to Non-GAAP information. Aircastle Limited and Subsidiaries Reconciliation of GAAP to Non-GAAP Measures EBITDA Reconciliation (Dollars in thousands) (Unaudited) Three Months Ended Six Months Ended June 30, June 30, ------------------ ----------------- 2008 2009 2008 2009 ---- ---- ---- ---- Net income $35,341 $27,571 $66,978 $46,042 Depreciation 51,605 51,688 99,820 103,249 Amortization of net lease discounts and lease incentives (2,502) 2,810 (5,148) 3,927 Interest, net 51,319 41,482 92,330 84,893 Income tax provision 1,633 2,049 3,347 3,965 ----- ----- ----- ----- EBITDA $137,396 $125,600 $257,327 $242,076 ======== ======== ======== ======== We define EBITDA as income from continuing operations before income taxes, interest expense, and depreciation and amortization. We use EBITDA to assess our consolidated financial and operating performance, and we believe this non-GAAP measure is helpful in identifying trends in our performance. Using EBITDA assists us in comparing our operating performance on a consistent basis by removing the impact of our capital structure (primarily interest charges on our outstanding debt) and asset base (primarily depreciation and amortization) from our operating results. Aircastle Limited and Subsidiaries Reconciliation of GAAP to Non-GAAP Measures Adjusted Net Income plus Depreciation Reconciliation (Dollars in thousands) (Unaudited) Three Months Ended Six Months Ended June 30, June 30, ------------------ ---------------- 2008 2009 2008 2009 ---- ---- ---- ---- Net income $35,341 $27,571 $66,978 $46,042 Ineffective portion and termination of cash flow hedges(1) 4,011 385 7,030 3,131 Mark to market adjustment on undesignated derivatives(2) (731) (1,072) (731) (1,164) Write-off of deferred financing fees 813 - 813 - Gain on sale of aircraft (5,126) - (5,126) - Loss on sale of debt investments(2) - - 245 - ----- ----- ----- ----- Adjusted net income 34,308 26,884 69,209 48,009 Depreciation 51,605 51,688 99,820 103,249 Amortization of net lease discounts and lease incentives (2,502) 2,810 (5,148) 3,927 ------ ----- ------ ----- Adjusted net income plus depreciation and amortization $83,411 $81,382 $163,881 $155,185 ======= ======= ======== ======== (1) Included in Interest, net (2) Included in Other income (expense) We adjust net income for ineffective portion and termination of cash flow hedges, write-off of deferred financing fees, mark to market and termination of interest rate swaps, loss on sale of debt investments and gain on sale of flight equipment. We use adjusted net income to assess our consolidated financial and operating performance, and we believe this non- GAAP measure is helpful in identifying long-term trends in our performance net of non-recurring items. We use adjusted net income plus depreciation and amortization to assess our consolidated financial and operating performance, and we believe this non-GAAP measure is helpful in identifying trends in our performance on an operating cash flow basis after taking into account interest expense on our outstanding indebtedness. Aircastle Limited and Subsidiaries Reconciliation of GAAP to Non-GAAP Measures Reconciliation of Net Income Allocable to Common Shares (in thousands) (Unaudited) Three Months Ended Six Months Ended June 30, 2009 June 30, 2009 ------------------ ------------------- Shares Percent(2) Shares Percent(2) Weighted average shares ---------------- Common shares outstanding - Basic 77,977 98.25% 77,959 98.38% Unvested restricted common shares 1,390 1.75% 1,287 1.62% ----- ----- ----- ----- Total weighted average shares outstanding 79,367 100.00% 79,246 100.00% ====== ===== ====== ===== Common shares outstanding - Basic 77,977 100.00% 77,959 100.00% Effect of dilutive shares(1) - - - - ----- ----- ----- ----- Common shares outstanding - Diluted 77,977 100.00% 77,959 100.00% ====== ===== ====== ===== Net income allocation ----------- Net income $27,571 100.00% $46,042 100.00% Distributed and undistributed earnings allocated to unvested restricted shares (483) (1.75)% (748) (1.62)% ----- ----- ----- ----- Earnings available to common shares $27,088 98.25% $45,294 98.38% ======= ===== ======= ===== Adjusted net income allocation ------------------- Adjusted net income $26,884 100.00% $48,009 100.00% Amounts allocated to unvested restricted shares (471) (1.75)% (780) (1.62)% ----- ----- ----- ----- Amounts allocated to common shares $26,413 98.25% $47,229 98.38% ======= ===== ======= ===== Adjusted net income plus depreciation and amortization allocation ------------------- Adjusted net income plus depreciation and amortization $81,382 100.00% $155,185 100.00% Amounts allocated to unvested restricted shares (1,425) (1.75)% (2,520) (1.62)% ------ ----- ------ ----- Amounts allocated to common shares $79,957 98.25% $152,665 98.38% ======= ===== ======== ===== (1) The Company had no dilutive common share equivalents for the periods presented. (2) Percentages rounded to two decimal places. Aircastle Limited and Subsidiaries Reconciliation of GAAP to Non-GAAP Measures Reconciliation of Net Income Allocable to Common Shares (in thousands) (Unaudited) Three Months Ended Six Months Ended June 30, 2008 June 30, 2008 ------------------ ------------------- Shares Percent(2) Shares Percent(2) Weighted average shares ---------------- Common shares outstanding - Basic 77,743 98.86% 77,732 98.89% Unvested restricted common shares 897 1.14% 871 1.11% --- ----- --- ----- Total weighted average shares outstanding 78,640 100.00% 78,603 100.00% ====== ===== ====== ===== Common shares outstanding - Basic 77,743 100.00% 77,732 100.00% Effect of dilutive shares(1) - - - - --- ----- --- ----- Common shares outstanding - Diluted 77,743 100.00% 77,732 100.00% ====== ===== ====== ===== Net income allocation ----------- Net income $35,341 100.00% $66,978 100.00% Distributed and undistributed earnings allocated to unvested restricted shares (403) (1.14)% (742) (1.11)% ----- ----- ----- ----- Earnings available to common shares $34,398 98.86% $66,236 98.89% ======= ===== ======= ===== Adjusted net income allocation ------------------- Adjusted net income $34,308 100.00% $69,209 100.00% Amounts allocated to unvested restricted shares (391) (1.14)% (767) (1.11)% ----- ----- ----- ----- Amounts allocated to common shares $33,917 98.86% $68,442 98.89% ======= ===== ======= ===== Adjusted net income plus depreciation and amortization allocation ------------------- Adjusted net income plus depreciation and amortization $83,411 100.00% $163,881 100.00% Amounts allocated to unvested restricted shares (951) (1.14)% (1,816) (1.11)% ----- ----- ------ ----- Amounts allocated to common shares $82,460 98.86% $162,065 98.89% ======= ===== ======== ===== (1) The Company had no dilutive common share equivalents for the periods presented. (2) Percentages rounded to two decimal places.
SOURCEAircastle Limited -0- 08/07/2009 /CONTACT: Julia Hallisey, Investor Relations of Aircastle Limited, +1-203-504-1063/ /Web Site: www.aircastle.com /