Aircastle Announces Fourth Quarter and Full Year 2012 Results
Commenting on the results,
Fourth Quarter Results
Lease rental revenue for the fourth quarter was
Total revenues for the fourth quarter were
Adjusted EBITDA for the fourth quarter was
The fourth quarter 2012 results include aircraft impairment charges totaling
Adjusted net income for the quarter was
Full Year Results
Lease rental revenue for the full year was
Total revenues for 2012 were
During the year we recorded maintenance revenue from 13 scheduled lease terminations of
During 2012 we impaired 18 aircraft, and the total
Adjusted EBITDA for the full year was
Adjusted net income for the full year was
Aviation Assets
During 2012, we acquired 24 aircraft investments for
As of
Owned Aircraft as of December 31, 2010(1) |
Owned Aircraft as of December 31, 2011(1) |
Owned Aircraft as of December 31, 2012(1) | |||||||||
Flight Equipment Held for Lease ($ mils.) |
$ |
4,066 |
$ |
4,388 |
$ |
4,783 |
|||||
Unencumbered Flight Eqt. included in Flight Eqt. |
$ |
595 |
$ |
677 |
$ |
2,092 |
|||||
Number of Aircraft |
136 |
144 |
159 |
||||||||
Number of Unencumbered Aircraft |
18 |
27 |
72 |
||||||||
Passenger Aircraft (% of NBV) |
67% |
69% |
71% |
||||||||
Freighter Aircraft (% of NBV) |
33% |
31% |
29% |
||||||||
Weighted Average Fleet Age — |
11.0 |
10.9 |
10.7 |
||||||||
Weighted Average Remaining Combined |
4.7 |
4.9 |
5.0 |
||||||||
Weighted Average Fleet Utilization for the |
99% |
99% |
99% |
||||||||
Portfolio Yield for the year ended(5) |
14% |
14% |
14% |
||||||||
(1) Calculated using net book value of flight equipment held for lease and net investment in finance leases at period end. (2) Weighted average age (years) by net book value. | |||||||||||
(3) Weighted average remaining lease term (years) by net book value. | |||||||||||
(4) Aircraft on-lease days as a percent of total days in period weighted by net book value. | |||||||||||
(5) Lease rental revenue for the period as a percent of the average net book value of flight equipment held for lease for the period. |
Financing Update
During 2012 we raised approximately
In
In late November of 2012,
In
During 2012, we entered into two 12 year term loans which are supported by guarantees from Compagnie Francaise d'Assurance pour le Commerce Exterieur, or COFACE, for the financing of two new Airbus Model A330-200 aircraft. The borrowings under these financings at December 31, 2012 had a weighted average rate of interest equal to 3.22%.
Dividends and Share Repurchase Program
On
Also during 2012, the Company's Board of Directors authorized the repurchase of up to a total of
Conference Call
In connection with this earnings release, management will host an earnings conference call on
A simultaneous webcast of the conference call will be available to the public on a listen-only basis at www.aircastle.com. Please allow extra time prior to the call to visit the site and download the necessary software required to listen to the internet broadcast. A replay of the webcast will be available for one month following the call. In addition to this earnings release an accompanying power point presentation has been posted to the Investor Relations section of
For those who are not available to listen to the live call, a replay will be available until
About
Safe Harbor
Certain items in this press release and other information we provide from time to time, may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including, but not necessarily limited to, statements relating to our ability to acquire, sell, lease or finance aircraft, raise capital, pay dividends, and increase revenues, earnings, EBITDA, Adjusted EBITDA and Adjusted Net Income and the global aviation industry and aircraft leasing sector. Words such as "anticipates," "expects," "intends," "plans," "projects," "believes," "may," "will," "would," "could," "should," "seeks," "estimates" and variations on these words and similar expressions are intended to identify such forward-looking statements. These statements are based on management's current expectations and beliefs and are subject to a number of factors that could lead to
actual results materially different from those described in the forward-looking statements;
1Refer to Supplemental Financial Information accompanying this press release for a reconciliation of GAAP to non-GAAP numbers.
Contact:
Frank Constantinople, SVP Investor Relations
Tel: +1-203-504-1063
fconstantinople@aircastle.com
Tel: +1-212-477-8438
lberman@igbir.com
| |||||||
December 31, | |||||||
2011 |
2012 | ||||||
ASSETS |
|||||||
Cash and cash equivalents |
$ |
295,522 |
$ |
618,217 | |||
Accounts receivable |
3,646 |
5,625 | |||||
Restricted cash and cash equivalents |
247,452 |
111,942 | |||||
Restricted liquidity facility collateral |
110,000 |
107,000 | |||||
Flight equipment held for lease, net of accumulated depreciation of |
4,387,986 |
4,662,661 | |||||
Net investment in finance leases |
— |
119,951 | |||||
Aircraft purchase deposits and progress payments |
89,806 |
131 | |||||
Other assets |
90,047 |
186,633 | |||||
Total assets |
$ |
5,224,459 |
$ |
5,812,160 | |||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||
LIABILITIES |
|||||||
Borrowings from secured financings (including borrowings of ACS Ireland VIEs of |
$ |
2,535,759 |
$ |
1,848,034 | |||
Borrowings from unsecured financings |
450,757 |
1,750,642 | |||||
Accounts payable, accrued expenses and other liabilities |
105,432 |
108,593 | |||||
Lease rentals received in advance |
46,105 |
53,189 | |||||
Liquidity facility |
110,000 |
107,000 | |||||
Security deposits |
83,037 |
87,707 | |||||
Maintenance payments |
347,122 |
379,391 | |||||
Fair value of derivative liabilities |
141,639 |
61,978 | |||||
Total liabilities |
3,819,851 |
4,396,534 | |||||
Commitments and Contingencies |
|||||||
SHAREHOLDERS' EQUITY |
|||||||
Preference shares, $.01 par value, 50,000,000 shares authorized, no shares issued and outstanding |
— |
— | |||||
Common shares, $.01 par value, 250,000,000 shares authorized, 72,258,472 shares issued and outstanding at December 31, 2011; and 68,639,729 shares issued and outstanding at December 31, 2012 |
723 |
686 | |||||
Additional paid-in capital |
1,400,090 |
1,360,555 | |||||
Retained earnings |
191,476 |
180,675 | |||||
Accumulated other comprehensive loss |
(187,681) |
(126,290) | |||||
Total shareholders' equity |
1,404,608 |
1,415,626 | |||||
Total liabilities and shareholders' equity |
$ |
5,224,459 |
$ |
5,812,160 |
Consolidated Statements of Operations (Dollars in thousands, except per share amounts) (Unaudited) | |||||||||||||||
Three Months Ended |
Twelve Months Ended | ||||||||||||||
2011 |
2012 |
2011 |
2012 | ||||||||||||
Revenues: |
|||||||||||||||
Lease rental revenue |
$ |
149,848 |
$ |
158,090 |
$ |
580,209 |
$ |
623,503 | |||||||
Amortization of lease premiums, discounts and lease incentives |
(5,604) |
(6,452) |
(16,445) |
(12,844) | |||||||||||
Maintenance revenue |
11,948 |
16,194 |
36,954 |
53,320 | |||||||||||
Total lease rentals |
156,192 |
167,832 |
600,718 |
663,979 | |||||||||||
Other revenue |
746 |
8,778 |
4,479 |
22,593 | |||||||||||
Total revenues |
156,938 |
176,610 |
605,197 |
686,572 | |||||||||||
Expenses: |
|||||||||||||||
Depreciation |
63,804 |
69,896 |
242,103 |
269,920 | |||||||||||
Interest, net |
53,766 |
55,605 |
204,150 |
222,808 | |||||||||||
Selling, general and administrative (including non-cash share based payment expense of |
9,644 |
11,754 |
45,953 |
48,370 | |||||||||||
Impairment of Aircraft |
- |
7,667 |
6,436 |
96,454 | |||||||||||
Maintenance and other costs |
2,333 |
2,713 |
13,277 |
14,656 | |||||||||||
Total expenses |
129,547 |
147,635 |
511,919 |
652,208 | |||||||||||
Other income (expense): |
|||||||||||||||
Gain on sale of flight equipment |
10,134 |
2,685 |
39,092 |
5,747 | |||||||||||
Other |
(115) |
(2) |
(268) |
602 | |||||||||||
Total other income (expense) |
10,019 |
2,683 |
38,824 |
6,349 | |||||||||||
Income (loss) from continuing operations before income taxes |
37,410 |
31,658 |
132,102 |
40,713 | |||||||||||
Income tax provision |
1,791 |
1,869 |
7,832 |
7,845 | |||||||||||
Net income (loss) |
$ |
35,619 |
$ |
29,789 |
$ |
124,270 |
$ |
32,868 | |||||||
Earnings (loss) per common share — Basic: |
|||||||||||||||
Net income (loss) per share |
$ |
0.49 |
$ |
0.43 |
$ |
1.64 |
$ |
0.46 | |||||||
Earnings (loss) per common share — Diluted: |
|||||||||||||||
Net income (loss) per share |
$ |
0.49 |
$ |
0.43 |
$ |
1.64 |
$ |
0.46 | |||||||
Dividends declared per share |
$ |
0.15 |
$ |
0.165 |
$ |
0.50 |
$ |
0.615 |
Consolidated Statements of Cash Flows (Dollars in thousands) (Unaudited) | |||||||
Twelve Months Ended | |||||||
2011 |
2012 | ||||||
Cash flows from operating activities: |
|||||||
Net income |
$ |
124,270 |
$ |
32,868 | |||
Adjustments to reconcile net income to net cash provided by |
|||||||
Depreciation |
242,103 |
269,920 | |||||
Amortization of deferred financing costs |
15,271 |
12,449 | |||||
Amortization of net lease discounts and lease incentives |
16,445 |
12,844 | |||||
Deferred income taxes |
5,615 |
6,828 | |||||
Non-cash share based payment expense |
5,786 |
4,232 | |||||
Cash flow hedges reclassified into earnings |
23,078 |
30,777 | |||||
Ineffective portion of cash flow hedges |
(101) |
2,893 | |||||
Security deposits and maintenance payments included in earnings |
(35,500) |
(54,180) | |||||
Gain on sale of flight equipment |
(39,092) |
(5,747) | |||||
Impairment of aircraft |
6,436 |
96,454 | |||||
Other |
742 |
(2,218) | |||||
Changes in certain assets and liabilities: |
|||||||
Accounts receivable |
(4,818) |
(2,530) | |||||
Restricted cash and cash equivalents related to operating |
4,418 |
-
| |||||
Other assets |
(2,675) |
919 | |||||
Accounts payable, accrued expenses and other liabilities |
(1,848) |
17,732 | |||||
Lease rentals received in advance |
(753) |
4,036 | |||||
Net cash provided by operating activities |
359,377 |
427,277 | |||||
Cash flows from investing activities: |
|||||||
Acquisition and improvement of flight equipment and lease incentives |
(776,750) |
(693,227) | |||||
Proceeds from sale of flight equipment |
489,196 |
61,489 | |||||
Restricted cash and cash equivalents related to sale of flight |
(35,762) |
35,762 | |||||
Aircraft purchase deposits and progress payments |
(122,069) |
(20,553) | |||||
Net investment in finance leases |
- |
(91,500) | |||||
Collections on finance leases |
- |
3,852 | |||||
Purchase of debt investment |
- |
(43,626) | |||||
Principal repayments on debt investment |
- |
6,585 | |||||
Other |
(35) |
(691) | |||||
Net cash used in investing activities |
(445,420) |
(741,909) | |||||
Cash flows from financing activities: |
|||||||
Repurchase of shares |
(91,610) |
(44,180) | |||||
Proceeds from term debt financings |
669,047 |
1,459,690 | |||||
Securitization and term debt financing repayments |
(390,945) |
(847,415) | |||||
Deferred financing costs |
(20,179) |
(31,691) | |||||
Restricted secured liquidity facility collateral |
(35,000) |
3,000 | |||||
Secured liquidity facility collateral |
35,000 |
(3,000) | |||||
Restricted cash and cash equivalents related to financing activities |
(25,056) |
99,748 | |||||
Security deposits received |
20,574 |
17,453 | |||||
Security deposits returned |
(7,914) |
(6,152) | |||||
Maintenance payments received |
122,050 |
142,122 | |||||
Maintenance payments returned |
(89,300) |
(57,822) | |||||
Payments for terminated cash flow hedges |
- |
(50,757) | |||||
Dividends paid |
(45,059) |
(43,669) | |||||
Net cash (used in) provided by financing activities |
141,608 |
637,327 | |||||
Net increase (decrease) in cash and cash equivalents |
55,565 |
322,695 | |||||
Cash and cash equivalents at beginning of period |
239,957 |
295,522 | |||||
Cash and cash equivalents at end of period |
$ |
295,522 |
$ |
618,217 |
Supplemental Financial Information (Amount in thousands, except per share amounts) (Unaudited) | |||||||
Three Months Ended |
Twelve Months Ended December 31, | ||||||
2011 |
2012 |
2011 |
2012 | ||||
Revenues |
|
|
|
| |||
EBITDA |
|
|
|
| |||
Adjusted EBITDA |
|
|
|
| |||
Adjusted net income |
$ 42,400 |
$ 36,372 |
|
$ 57,009 | |||
Adjusted net income allocable to common shares |
$ 41,847 |
$ 36,079 |
|
$ 56,539 | |||
Per common share - Basic |
$ 0.59 |
$ 0.52 |
$ 1.92 |
$ 0.80 | |||
Per common share - Diluted |
$ 0.59 |
$ 0.52 |
$ 1.92 |
$ 0.80 | |||
Basic common shares outstanding |
71,407 |
69,120 |
74,686 |
70,717 | |||
Diluted common shares outstanding |
71,407 |
69,120 |
74,686 |
70,717 | |||
Refer to the selected information accompanying this press release for a reconciliation of GAAP to Non-GAAP information. |
Reconciliation of GAAP to Non-GAAP Measures EBITDA and Adjusted EBITDA Reconciliation (Dollars in thousands) (Unaudited) | |||||||||||||||||
Three Months Ended |
Twelve Months Ended December 31, | ||||||||||||||||
2011 |
2012 |
2011 |
2012 | ||||||||||||||
Net income (loss) |
$ |
35,619 |
$ |
29,789 |
$ |
124,270 |
$ |
32,868 | |||||||||
Depreciation |
63,804 |
69,896 |
242,103 |
269,920 | |||||||||||||
Amortization of net lease discounts and lease incentives |
5,604 |
6,452 |
16,445 |
12,844 | |||||||||||||
Interest, net |
53,766 |
55,605 |
204,150 |
222,808 | |||||||||||||
Income tax provision |
1,791 |
1,869 |
7,832 |
7,845 | |||||||||||||
EBITDA |
160,584 |
163,611 |
594,800 |
546,285 | |||||||||||||
Adjustments: |
|||||||||||||||||
Impairment of aircraft |
- |
7,667 |
6,436 |
96,454 | |||||||||||||
Non-cash share based payment expense |
1,094 |
999 |
5,786 |
4,232 | |||||||||||||
Loss (gain) on mark to market of interest rate derivative contracts |
115 |
2 |
848 |
(597) | |||||||||||||
Contract termination expense |
- |
- |
- |
1,248 | |||||||||||||
Adjusted EBITDA |
$ |
161,793 |
$ |
172,279 |
$ |
607,870 |
$ |
647,622 | |||||||||
We define EBITDA as income from continuing operations before income taxes, interest expense, and depreciation and amortization. We use EBITDA to assess our consolidated financial and operating performance, and we believe this non-GAAP measure is helpful in identifying trends in our performance. Using EBITDA assists us in comparing our operating performance on a consistent basis by removing the impact of our capital structure (primarily interest charges on our outstanding debt) and asset base (primarily depreciation and amortization) from our operating results. We define Adjusted EBITDA as EBITDA (as defined above) further adjusted to give effect to adjustments required in calculating covenant ratios and compliance as that term is defined in the indenture governing our senior unsecured notes. Adjusted EBITDA is a material component of these covenants.
Reconciliation of GAAP to Non-GAAP Measures Adjusted Net Income Reconciliation (Dollars in thousands) (Unaudited) | |||||||||||||||
Three Months Ended |
Twelve Months Ended December 31, | ||||||||||||||
2011 |
2012 |
2011 |
2012 | ||||||||||||
Net income (loss) |
$ |
35,619 |
$ |
29,789 |
$ |
124,270 |
$ |
32,868 | |||||||
Ineffective portion and termination of |
5,572 |
1,053 |
8,407 |
2,893 | |||||||||||
Mark to market of interest rate derivative |
115 |
2 |
848 |
(597) | |||||||||||
Loan termination payment(1) |
- |
- |
3,196 |
- | |||||||||||
Write-off of deferred financing fees(1) |
- |
120 |
2,456 |
3,034 | |||||||||||
Stock compensation expense(3) |
1,094 |
999 |
5,786 |
4,232 | |||||||||||
Term Financing No. 1 hedge loss |
- |
4,409 |
- |
13,331 | |||||||||||
Contract termination expense |
- |
- |
- |
1,248 | |||||||||||
Adjusted net income (loss) |
$ |
42,400 |
$ |
36,372 |
$ |
144,963 |
$ |
57,009 |
(1) Included in Interest, net. | |||||||||||||||
(2) Included in Other income (expense). | |||||||||||||||
(3) Included in Selling, general and administrative expenses. | |||||||||||||||
Beginning with the quarter ended | |||||||||||||||
Management believes that ANI, when viewed in conjunction with the Company's results under GAAP and the above reconciliation, provide useful information about operating and period-over-period performance, and provide additional information that is useful for evaluating the underlying operating performance of our business without regard to periodic reporting elements related to interest rate derivative accounting and non-cash share based compensation. However, ANI is not a measure of financial performance or liquidity under GAAP and, accordingly, should not be considered as alternatives to net income (loss) or cash flow from operating activities as indicators of operating performance or liquidity. |
Reconciliation of GAAP to Non-GAAP Measures Reconciliation of Net Income Allocable to Common Shares (In thousands) (Unaudited) | |||||||||||
Three Months Ended |
Twelve Months Ended | ||||||||||
Weighted-average shares: |
Shares |
Percent(2) |
Shares |
Percent(2) | |||||||
Common shares outstanding — Basic |
69,120 |
99.19% |
70,717 |
99.18% | |||||||
Unvested restricted common shares |
561 |
0.81% |
588 |
0.82% | |||||||
Total weighted-average shares outstanding |
69,681 |
100.00% |
71,305 |
100.00% | |||||||
Net income (loss) allocation |
|||||||||||
Net income (loss) |
|
100.00% |
|
100.00% | |||||||
Distributed and undistributed earnings (loss) allocated to unvested restricted shares |
(240) |
(0.81%) |
(271) |
(0.82%) | |||||||
Earnings (loss) available to common shares |
|
99.19% |
|
99.18% | |||||||
Adjusted net income (loss) allocation |
|||||||||||
Adjusted net income (loss) |
|
100.00% |
|
100.00% | |||||||
Amounts allocated to unvested restricted shares |
(293) |
(0.81%) |
(470) |
(0.82%) | |||||||
Amounts allocated to common shares |
|
99.19% |
|
99.18% | |||||||
(1) For the three and twelve months ended | |||||||||||
(2) Percentages rounded to two decimal places. |
Reconciliation of GAAP to Non-GAAP Measures Reconciliation of Net Income Allocable to Common Shares (In thousands) (Unaudited) | |||||||||||
Three Months Ended |
Twelve Months Ended | ||||||||||
Weighted-average shares: |
Shares |
Percent(2) |
Shares |
Percent(2) | |||||||
Common shares outstanding — Basic |
71,407 |
98.70% |
74,686 |
98.74% | |||||||
Unvested restricted common shares |
943 |
1.30% |
957 |
1.26% | |||||||
Total weighted-average shares outstanding |
72,350 |
100.00% |
75,643 |
100.00% | |||||||
Net income allocation |
|||||||||||
Net income |
|
100.00% |
|
100.00% | |||||||
Distributed and undistributed earnings allocated to unvested restricted shares |
(464) |
(1.30%) |
(1,571) |
(1.26%) | |||||||
Earnings available to common shares |
|
98.70% |
|
98.74% | |||||||
Adjusted net income allocation |
|||||||||||
Adjusted net income |
|
100.00% |
|
100.00% | |||||||
Amounts allocated to unvested restricted shares |
(553) |
(1.30%) |
(1,833) |
(1.26%) | |||||||
Amounts allocated to common shares |
|
98.70% |
|
98.74% | |||||||
(1) For the three and twelve months ended | |||||||||||
(2) Percentages rounded to two decimal places. |
SOURCE
News Provided by Acquire Media