Aircastle Announces Fourth Quarter and Full Year 2008 Results
Fourth Quarter Highlights
- Total revenues of
$157.8 million and net income of $24.7 million, or $0.32 per diluted share - Adjusted net income(1) of
$46.6 million, or $0.60 per diluted share - Adjusted net income plus depreciation(1) of
$96.5 million, or $1.24 per diluted share - Weighted average fleet utilization was 98%
Full Year Highlights
- Total revenues of
$582.6 million and net income of $115.3 million, or $1.48 per diluted share - Adjusted net income(1) of
$150.9 million, or $1.94 per diluted share - Adjusted net income plus depreciation(1) of
$352.6 million, or $4.53 per diluted share - Completed the sale of eight aircraft resulting in gain and end of lease maintenance revenue totaling
$12.4 million, generating proceeds of $56.2 million after debt repayment - Entire owned aircraft portfolio long-term financed
--------------------------------------
(1) Refer to the selected financial information accompanying this press release for a reconciliation of GAAP to Non-GAAP numbers.
STAMFORD, Conn.,
Fourth quarter total revenues were
Total revenues for the year were
Aircastle CEO
CFO
Aviation Assets
As of
Owned Aircraft as ofDecember 31, 2008(A) -------------- 113 Passenger Aircraft 71% 17 Freighter Aircraft 29% Number of Lessees 55 Number of Countries 31 Weighted Average Remaining Lease Term (years) 5.1 Percentage of Aircraft Leased Outside U.S. 90% Percentage of "Latest Generation" Aircraft 87% Weighted Average Fleet Utilization during Q4 2008 98% Weighted Average Fleet Utilization during FY 2008 99% (A) - Percentages calculated based on net book value
Sterling Airlines A/S ceased operations as of
Conference Call
In connection with this earnings release, management will host an earnings conference call on
A webcast of the conference call will be available to the public on a listen-only basis at www.aircastle.com. Please allow extra time prior to the call to visit the site and download the necessary software required to listen to the internet broadcast. A replay of the webcast will be available for three months following the call.
For those who are not available to listen to the live call, a replay will be available until
About
Safe Harbor
Certain items in this press release, and other information we provide from time to time, may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including, but not necessarily limited to, statements relating to our ability to acquire, sell and lease aircraft, raise capital, pay dividends, and increase revenues, earnings and EBITDA and the global aviation industry and aircraft leasing sector. Words such as "anticipate(s)," "expect(s)," "intend(s)," "plan(s)," "target(s)," "project(s)," "predict(s)," "believe(s)," "may," "will," "would," "could," "should," "seek(s)," "estimate(s)" and similar expressions are intended to identify such forward-looking statements. These statements are based on management's current expectations and beliefs and are subject to a number of factors that could lead to actual results materially different from those described in the forward-looking statements;
Aircastle Limited and Subsidiaries Consolidated Balance Sheets (Dollars in thousands, except share data) December 31, 2007 2008 ---- ---- ASSETS Cash and cash equivalents $13,546 $80,947 Accounts receivable 4,957 3,161 Debt investments 113,015 14,349 Restricted cash and cash equivalents 161,317 182,623 Flight equipment held for lease, net of accumulated depreciation of $189,737 and $371,591 3,807,116 3,837,543 Aircraft purchase deposits and progress payments 245,331 68,923 Leasehold improvements, furnishings and equipment, net of accumulated depreciation of $1,335 and $1,999 1,391 1,174 Other assets 80,969 62,852 ---------- ---------- Total assets $4,427,642 $4,251,572 ========== ========== LIABILITIES AND SHAREHOLDERS' EQUITY LIABILITIES Borrowings under credit facilities $798,186 $- Borrowings from securitizations and term debt financings 1,677,736 2,476,296 Accounts payable, accrued expenses and other liabilities 65,967 60,789 Dividends payable 55,004 7,862 Lease rentals received in advance 31,016 28,463 Repurchase agreements 67,744 - Security deposits 74,661 65,307 Maintenance payments 208,363 224,288 Fair value of derivative liabilities 154,388 276,401 --------- --------- Total liabilities 3,133,065 3,139,406 --------- ---------
Commitments and Contingencies
SHAREHOLDERS' EQUITY Preference shares,$.01 par value, 50,000,000 shares authorized, no shares issued and outstanding - - Common shares, $.01 par value, 250,000,000 shares authorized, 78,574,657 shares issued and outstanding at December 31, 2007; and 78,620,320 shares issued and outstanding at December 31, 2008 786 786 Additional paid-in capital 1,468,140 1,474,455 Dividends in excess of earnings (48,960) (473) Accumulated other comprehensive income (loss) (125,389) (362,602) ---------- ---------- Total shareholders' equity 1,294,577 1,112,166 ---------- ---------- Total liabilities and shareholders' equity $4,427,642 $4,251,572 ========== ========== Aircastle Limited and Subsidiaries Consolidated Statements of Income (Dollars in thousands, except per share amounts) Three Months Ended Year Ended December 31, December 31, ------------ ------------ 2007 2008 2007 2008 ---- ---- ---- ---- (Unaudited) Revenues: Lease rental revenue $117,023 $137,064 $362,497 $542,270 Amortization of net lease discounts and lease incentives 706 (5,114) 7,379 1,815 Maintenance revenue - 24,885 - 34,460 -------- -------- -------- -------- Total lease rentals 117,729 156,835 369,876 578,545 Interest income 2,717 641 10,400 3,174 Other revenue 262 306 815 868 -------- -------- -------- -------- Total revenues 120,708 157,782 381,091 582,587 -------- -------- -------- -------- Expenses: Depreciation 42,025 49,919 126,403 201,759 Interest, net 29,509 57,087 92,660 203,529 Selling, general and administrative 11,716 12,322 39,040 46,806 Other expense 817 1,849 2,081 3,982 -------- -------- -------- -------- Total operating expenses 84,067 121,177 260,184 456,076 -------- -------- -------- -------- Other income (expense): Gain on sale of aircraft - 627 - 6,525 Other - (9,614) 1,154 (10,204) -------- -------- -------- -------- Total other income (expense) - (8,987) 1,154 (3,679) -------- -------- -------- -------- Income from continuing operations before income taxes 36,641 27,618 122,061 122,832 Income tax provision 2,723 2,879 7,658 7,541 -------- -------- -------- -------- Income from continuing operations 33,918 24,739 114,403 115,291 Earnings from discontinued operations, net of income taxes 1,347 - 12,941 - -------- -------- -------- -------- Net income $35,265 $24,739 $127,344 $115,291 ======== ======== ======== ======== Basic earnings per share: Income from continuing operations $0.44 $0.32 $1.71 $ 1.48 Earnings from discontinued operations, net of income taxes 0.02 - 0.19 - -------- -------- -------- -------- Net income per share $0.46 $0.32 $1.90 $ 1.48 ======== ======== ======== ======== Diluted earnings per share: Income from continuing operations $0.44 $0.32 $1.70 $ 1.48 Earnings from discontinued operations, net of income taxes 0.02 - 0.19 - -------- -------- -------- -------- Net income per share $0.46 $0.32 $1.89 $ 1.48 ======== ======== ======== ======== Dividends declared per share $0.70 $0.10 $2.45 $ 0.85 ======== ======== ======== ======== Aircastle Limited and Subsidiaries Consolidated Statements of Cash Flows (Dollars in thousands) Year Ended December 31, ------------------------- 2007 2008 ------- ------- Cash flows from operating activities: Net income $127,344 $115,291 Adjustments to reconcile net (loss) income to net cash provided by operating activities (inclusive of amounts related to discontinued operations) Depreciation 127,164 201,759 Amortization of deferred financing costs 6,991 13,603 Amortization of net lease discounts and lease incentives (7,379) (1,815) Deferred income taxes (2,957) 4,913 Accretion of purchase discounts on debt investments (849) (579) Non-cash share based payment expense 6,674 6,529 Cash flow hedges reclassified into earnings (4,849) 16,491 Ineffective portion of cash flow hedges 171 16,623 Security deposits and maintenance payments included in earnings (6,898) (37,885) Gain on the sale of flight equipment (11,566) (6,525) Loss on sale of debt investments - 245 Other (1,154) 11,445 Changes on certain assets and liabilities: Accounts receivable 2,739 1,439 Restricted cash and cash equivalents (55,248) (21,306) Other assets (4,867) 559 Accounts payable, accrued expenses and other liabilities 12,263 3,564 Payable to affiliates 68 (200) Lease rentals received in advance 12,563 (2,345) --------- --------- Net cash provided by operating activities 200,210 321,806 --------- --------- Cash flows from investing activities: Acquisition and improvement of flight equipment (2,207,530) (264,586) Proceeds from sale of flight equipment 34,945 180,112 Aircraft purchase deposits and progress payments, net of returned deposits (170,700) 9,545 Purchase of debt investments (15,251) - Principal repayments on debt investments 20,801 11,801 Proceeds from sale of debt investments - 65,335 Collateral call payments on derivatives and repurchase agreements (104,121) (404,012) Collateral call receipts on derivatives and repurchase agreements 72,586 439,892 Leasehold improvements, furnishings and equipment (526) (447) --------- --------- Net cash (used in) provided by investing activities (2,369,796) 37,640 ---------- ---------- Cash flows from financing activities: Issuance of common shares in public offerings, net 830,809 - Issuance of common shares to directors and employees 1,218 - Repurchase of shares from directors and employees (445) (1,270) Proceeds from securitizations and term debt financings 1,170,000 992,715 Securitization and term debt financing repayments (41,664) (194,155) Deferred financing costs (14,140) (24,183) Credit facility borrowings 2,059,741 482,723 Credit facility repayments (1,800,141) (1,280,909) Proceeds from repurchase agreements 1,967 - Principal repayments on repurchase agreements (17,917) (67,744) Security deposits and maintenance payments received 85,691 106,096 Security deposits and maintenance payments returned (18,547) (37,308) Proceeds from (payments for) terminated cash flow hedges 8,944 (154,064) Dividends paid (140,502) (113,946) --------- --------- Net cash provided by (used in) financing activities 2,125,014 (292,045) --------- --------- Net increase (decrease) in cash and cash equivalents (44,572) 67,401 Cash and cash equivalents at beginning of year 58,118 13,546 --------- --------- Cash and cash equivalents at end of year $13,546 $80,947 ========= ========= Supplemental Disclosures of cash flow information: Cash paid during the year for interest, net of capitalized interest $94,677 $160,892 ========= ========= Cash paid during the year for income taxes $5,804 $6,007 ========= ========= Non-cash investing activities: Security deposits and maintenance liabilities assumed in asset acquisitions $106,322 $- ========= ========= Lease rentals received in advance assumed in asset acquisitions $7,385 $- ========= ========= Aircastle Limited and Subsidiaries Supplemental Financial Information (Amount in thousands, except per share amounts) (Unaudited) Three Months Ended Year Ended December 31, December 31, ------------------ Percent ------------------ Percent 2007 2008 Change 2007 2008 Change ---------------------------- -------------------------- Revenues $120,708 $157,782 30.7% $381,091 $582,587 52.9% Annualized lease rental revenue at period end $516,755 $514,303 (0.5)% $516,755 $514,303 (0.5)% EBITDA $107,469 $139,738 30.0% $333,745 $526,305 57.7% Adjusted net income $35,385 $46,630 31.8% $116,142 $150,859 29.9% Basic earnings per share $0.46 $0.60 30.4% $1.73 $1.94 12.1% Diluted earnings per share $0.46 $0.60 30.4% $1.72 $1.94 12.8% Adjusted net income plus depreciation $77,410 $96,549 24.7% $243,306 $352,618 44.9% Basic earnings per share $1.01 $1.24 22.8% $3.62 $4.54 25.4% Diluted earnings per share $1.01 $1.24 22.8% $3.61 $4.53 25.5% Basic shares outstanding 76,514 77,769 1.6% 67,178 77,750 15.7% Diluted shares outstanding 76,779 77,769 1.3% 67,418 77,808 15.4%
Refer to the selected information accompanying this press release for a reconciliation of GAAP to Non-GAAP information.
Aircastle Limited and Subsidiaries Reconciliation of GAAP to Non-GAAP Measures EBITDA Reconciliation (Dollars in thousands) (Unaudited) Three Months Ended Year Ended ------------------ ---------- December 31, December 31, ------------ ------------ 2007 2008 2007 2008 ---- ---- ---- ---- Net income $35,265 $24,739 $127,344 $115,291 Depreciation 42,025 49,919 126,403 201,759 Amortization of net lease discounts and lease incentives (706) 5,114 (7,379) (1,815) Interest, net 29,509 57,087 92,660 203,529 Income tax provision 2,723 2,879 7,658 7,541 Earnings from discontinued operations, net of income taxes (1,347) - (12,941) - -------- -------- -------- -------- EBITDA $107,469 $139,738 $333,745 $526,305 ======== ======== ======== ========
We define EBITDA as income from continuing operations before income taxes, interest expense, and depreciation and amortization. We use EBITDA to assess our consolidated financial and operating performance, and we believe this non-GAAP measure is helpful in identifying trends in our performance. Using EBITDA assists us in comparing our operating performance on a consistent basis by removing the impact of our capital structure (primarily interest charges on our outstanding debt) and asset base (primarily depreciation and amortization) from our operating results.
Aircastle Limited and Subsidiaries Reconciliation of GAAP to Non-GAAP Measures Adjusted Net Income plus Depreciation Reconciliation (Dollars in thousands) (Unaudited) Three Months Ended Year Ended -------------------- ----------------- December 31, December 31, ------------- --------------- 2007 2008 2007 2008 ---- ---- ---- ---- Net income $35,265 $24,739 $127,344 $115,291 Ineffective portion and termination of cash flow hedges(1) 120 12,014 171 29,589 Write-off of deferred financing fees(1) - - - 813 Mark to market adjustment on undesignated derivatives(2) - 10,504 (1,154) 11,446 Loss on sale of debt investments(2) - - - 245 Gain on sale of flight equipment(3) - (627) (10,219) (6,525) -------- -------- -------- -------- Adjusted net income 35,385 46,630 116,142 150,859 Depreciation 42,025 49,919 126,403 201,759 Depreciation included in discontinued operations - - 761 - -------- -------- --------- --------- Adjusted net income plus depreciation $77,410 $96,549 $243,306 $352,618 ======== ======== ========= ========= -------------------------------------- (1) Included in Interest, net (2) Included in Other income (expense) (3) 2008 amounts included in Other income (expense); 2007 amounts included in Discontinued operations
We adjust net income for ineffective portion and termination of cash flow hedges, write-off of deferred financing fees, mark to market and termination of interest rate swaps, loss on sale of debt investments and gain on sale of flight equipment. We use adjusted net income to assess our consolidated financial and operating performance, and we believe this non-GAAP measure is helpful in identifying trends in our performance net of non-recurring items.
We use adjusted net income plus depreciation to assess our consolidated financial and operating performance, and we believe this non-GAAP measure is helpful in identifying trends in our performance on an operating cash flow basis after taking into account interest expense on our outstanding indebtedness.
SOURCE:
CONTACT:
+1-203-504-1063
Web Site:
http://www.aircastle.com