Aircastle Announces First Quarter 2014 Results
Highlights
- Operating and finance lease revenues of
$178.3 million and Adjusted EBITDA1 of$170.0 million - Net income of
$5.8 million , or$0.07 per diluted common share - Adjusted net income1 of
$13.3 million , or$0.16 per diluted common share - Fleet utilization of 99% with an aircraft portfolio yield of 13.5%
- Purchased eight aircraft for
$715 million during the first quarter - Issued
$500 million of 5.125% unsecured senior notes due 2021 during the first quarter; proceeds used to repay$450 million of 9.75% unsecured senior notes inApril 2014 - Increased bank revolver to
$450 million from$335 million ; extended the facility to four years and expanded the size of the bank group to nine from seven - 32nd consecutive quarterly dividend declared by
Aircastle's Board of Directors
Commenting on the results,
First Quarter Results
Operating and finance lease revenues for the first quarter were
Total revenues for the first quarter were
During the first quarter of 2014, we recorded non-cash transactional impairment charges for one 737-400 aircraft which was returned to us as scheduled by the lessee, and one Boeing 747-400 converted freighter for which we agreed to an early lease termination with our customer. For these two aircraft, we recorded impairment charges totaling
Adjusted EBITDA for the first quarter was
Net income for the first quarter was
Adjusted net income for the quarter was
Aviation Assets
Thus far in 2014, we acquired or have committed to acquire thirteen aircraft for more than
During the first quarter of 2014, we sold six 737 "classic" aircraft, four of which were in a freighter configuration. Aircraft sales and dispositions during the quarter totaled
As of
Owned Aircraft as of 2013(1) |
Owned Aircraft as of March 31, 2014(1) | ||||
Flight Equipment Held for Lease ($ mils.) |
$ 4,693 |
$ |
5,822 |
||
Unencumbered Flight Equipment ($ mils.) |
$ 2,059 |
$ |
3,280 |
||
Number of Aircraft |
158 |
164 |
|||
Number of Unencumbered Aircraft |
72 |
104 |
|||
Passenger Aircraft (% of NBV) |
71% |
84% |
|||
Freighter Aircraft (% of NBV) |
29% |
16% |
|||
Weighted Average Fleet Age - Combined (years)(2) |
10.9 |
9.1 |
|||
Weighted Average Remaining Combined Lease Term (years)(3) |
4.8 |
4.8 |
|||
Weighted Average Fleet Utilization for the three months ended(4) |
97% |
99% |
|||
Portfolio Yield for the three months ended(5) |
13.6% |
13.5% |
(1) Calculated using net book value of flight equipment held for lease and net investment in finance leases at period end.
(2) Weighted average age by net book value.
(3) Weighted average remaining lease term by net book value.
(4) Aircraft on-lease days as a percent of total days in period weighted by net book value.
(5) Lease rental revenue for the period as a percent of the average net book value of flight equipment held for lease for the period; quarterly information is annualized.
Financing Update
In late March, we increased our unsecured revolving credit facility from
In
In
Common Dividend
On
Conference Call
In connection with this earnings release, management will host an earnings conference call on
A simultaneous webcast of the conference call will be available to the public on a listen-only basis at www.aircastle.com. Please allow extra time prior to the call to visit the site and download the necessary software required to listen to the internet broadcast. A replay of the webcast will be available for one month following the call. In addition to this earnings release, an accompanying power point presentation has been posted to the Investor Relations section of
For those who are not available to listen to the live call, a replay will be available until
About
Safe Harbor
Certain items in this press release and other information we provide from time to time, may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including, but not necessarily limited to, statements relating to our proposed public offering of notes and our ability to acquire, sell, lease or finance aircraft, raise capital, pay dividends, and increase revenues, earnings, EBITDA, Adjusted EBITDA, Adjusted Net Income and the global aviation industry and aircraft leasing sector. Words such as "anticipates," "expects," "intends," "plans," "projects," "believes," "may," "will," "would," "could," "should," "seeks," "estimates" and variations on these words and similar expressions are intended to identify such forward-looking statements. These statements are based on management's current expectations and beliefs and are subject to a
number of factors that could lead to actual results materially different from those described in the forward-looking statements;
1. Refer to Supplemental Financial Information accompanying this press release for a reconciliation of GAAP to non-GAAP numbers.
Consolidated Balance Sheets (Dollars in thousands, except share data) | |||||||
|
| ||||||
(Unaudited) | |||||||
ASSETS |
|||||||
Cash and cash equivalents |
$ |
654,613 |
$ |
614,096 |
|||
Accounts receivable |
2,825 |
4,437 |
|||||
Restricted cash and cash equivalents |
122,773 |
102,463 |
|||||
Restricted liquidity facility collateral |
107,000 |
65,000 |
|||||
Flight equipment held for lease, net of accumulated depreciation of |
5,044,410 |
5,679,723 |
|||||
Net investment in finance leases |
145,173 |
142,400 |
|||||
Unconsolidated equity method investment |
21,123 |
21,440 |
|||||
Other assets |
153,976 |
148,706 |
|||||
Total assets |
$ |
6,251,893 |
$ |
6,778,265 |
|||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||
LIABILITIES |
|||||||
Borrowings from secured financings (including borrowings of ACS Ireland VIEs of |
$ |
1,586,835 |
$ |
1,641,727 |
|||
Borrowings from unsecured financings |
2,150,527 |
2,650,498 |
|||||
Accounts payable, accrued expenses and other liabilities |
111,661 |
156,765 |
|||||
Lease rentals received in advance |
49,235 |
51,660 |
|||||
Liquidity facility |
107,000 |
65,000 |
|||||
Security deposits |
118,804 |
117,024 |
|||||
Maintenance payments |
442,432 |
446,742 |
|||||
Fair value of derivative liabilities |
39,992 |
4,765 |
|||||
Total liabilities |
4,606,486 |
5,134,181 |
|||||
Commitments and Contingencies |
|||||||
SHAREHOLDERS' EQUITY |
|||||||
Preference shares, $.01 par value, 50,000,000 shares authorized, no shares issued and outstanding |
— |
— |
|||||
Common shares, $.01 par value, 250,000,000 shares authorized, 80,806,975 shares issued and outstanding at December 31, 2013; and 81,004,031 shares issued and outstanding at |
808 |
810 |
|||||
Additional paid-in capital |
1,562,106 |
1,561,508 |
|||||
Retained earnings |
158,398 |
147,974 |
|||||
Accumulated other comprehensive loss |
(75,905) |
(66,208) |
|||||
Total shareholders' equity |
1,645,407 |
1,644,084 |
|||||
Total liabilities and shareholders' equity |
$ |
6,251,893 |
$ |
6,778,265 |
Consolidated Statements of Operations (Dollars in thousands, except per share amounts) (Unaudited) | |||||||
Three Months Ended | |||||||
2013 |
2014 | ||||||
Revenues: |
|||||||
Lease rental revenue |
$ |
156,590 |
$ |
174,335 |
|||
Finance lease revenue |
3,884 |
3,987 |
|||||
Amortization of lease premiums, discounts and lease incentives |
(7,081) |
(6,591) |
|||||
Maintenance revenue (including contra maintenance revenue of |
16,866 |
3,042 |
|||||
Total lease revenue |
170,259 |
174,773 |
|||||
Other revenue |
5,930 |
1,830 |
|||||
Total revenues |
176,189 |
176,603 |
|||||
Operating expenses: |
|||||||
Depreciation |
69,900 |
73,927 |
|||||
Interest, net |
59,152 |
64,263 |
|||||
Selling, general and administrative (including non-cash share based payment expense of |
13,285 |
13,944 |
|||||
Impairment of Aircraft |
6,199 |
18,263 |
|||||
Maintenance and other costs |
3,412 |
1,863 |
|||||
Total expenses |
151,948 |
172,260 |
|||||
Other income: |
|||||||
Gain on sale of flight equipment |
1,192 |
1,110 |
|||||
Other |
1,215 |
757 |
|||||
Total other income |
2,407 |
1,867 |
|||||
Income from continuing operations before income taxes |
26,648 |
6,210 |
|||||
Income tax provision |
3,584 |
883 |
|||||
Earnings of unconsolidated equity method investment, net of tax |
— |
450 |
|||||
Net income |
$ |
23,064 |
$ |
5,777 |
|||
Earnings per common share — Basic: |
|||||||
Net income per share |
$ |
0.34 |
$ |
0.07 |
|||
Earnings per common share — Diluted: |
|||||||
Net income per share |
$ |
0.34 |
$ |
0.07 |
|||
Dividends declared per share |
$ |
0.165 |
$ |
0.200 |
Consolidated Statements of Comprehensive Income (Dollars in thousands) (Unaudited) | |||||||
Three Months Ended | |||||||
2013 |
2014 | ||||||
Net income |
$ |
23,064 |
$ |
5,777 |
|||
Other comprehensive income, net of tax: |
|||||||
Net change in fair value of derivatives, net of tax expense of |
3,826 |
370 |
|||||
Net derivative loss reclassified into earnings |
8,274 |
9,327 |
|||||
Other comprehensive income |
12,100 |
9,697 |
|||||
Total comprehensive income |
$ |
35,164 |
$ |
15,474 |
Consolidated Statements of Cash Flows (Dollars in thousands) (Unaudited) | |||||||
Three Months Ended | |||||||
2013 |
2014 | ||||||
Cash flows from operating activities: |
|||||||
Net income |
$ |
23,064 |
$ |
5,777 |
|||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||
Depreciation |
69,900 |
73,927 |
|||||
Amortization of deferred financing costs |
2,435 |
3,420 |
|||||
Amortization of net lease discounts and lease incentives |
7,081 |
6,591 |
|||||
Deferred income taxes |
2,194 |
1,347 |
|||||
Non-cash share based payment expense |
811 |
990 |
|||||
Cash flow hedges reclassified into earnings |
8,274 |
9,327 |
|||||
Security deposits and maintenance payments included in earnings |
(23,259) |
(14,786) |
|||||
Gain on sale of flight equipment |
(1,192) |
(1,110) |
|||||
Impairment of aircraft |
6,199 |
18,263 |
|||||
Other |
(2,773) |
(2,162) |
|||||
Changes in certain assets and liabilities: |
|||||||
Accounts receivable |
1,866 |
(1,496) |
|||||
Other assets |
(95) |
(1,171) |
|||||
Accounts payable, accrued expenses and other liabilities |
1,144 |
2,907 |
|||||
Lease rentals received in advance |
(2,902) |
1,167 |
|||||
Net cash provided by operating activities |
92,747 |
102,991 |
|||||
Cash flows from investing activities: |
|||||||
Acquisition and improvement of flight equipment and lease incentives |
(4,157) |
(663,038) |
|||||
Proceeds from sale of flight equipment |
19,750 |
28,018 |
|||||
Aircraft purchase deposits and progress payments |
(3,869) |
3,280 |
|||||
Net investment in finance leases |
(11,595) |
— |
|||||
Collections on finance leases |
1,845 |
2,773 |
|||||
Unconsolidated equity method investment and associated costs |
— |
(159) |
|||||
Distributions from unconsolidated equity method investment in excess of earnings |
— |
388 |
|||||
Principal repayments on debt investment |
42,001 |
— |
|||||
Other |
5 |
(248) |
|||||
Net cash used in investing activities |
43,980 |
(628,986) |
|||||
Cash flows from financing activities: |
|||||||
Issuance of shares net of repurchases |
(7,940) |
(2,091) |
|||||
Proceeds from notes and term debt financings |
— |
803,200 |
|||||
Securitization and term debt financing repayments |
(82,681) |
(287,778) |
|||||
Deferred financing costs |
(441) |
(14,755) |
|||||
Restricted secured liquidity facility collateral |
— |
42,000 |
|||||
Secured liquidity facility collateral |
— |
(42,000) |
|||||
Restricted cash and cash equivalents related to financing activities |
2,819 |
20,310 |
|||||
Security deposits received |
11,349 |
636 |
|||||
Security deposits returned |
(425) |
(4,463) |
|||||
Maintenance payments received |
34,142 |
41,265 |
|||||
Maintenance payments returned |
(7,196) |
(21,218) |
|||||
Payments for terminated cash flow hedges |
— |
(33,427) |
|||||
Dividends paid |
(11,268) |
(16,201) |
|||||
Net cash (used in) provided by financing activities |
(61,641) |
485,478 |
|||||
Net increase (decrease) in cash and cash equivalents |
75,086 |
(40,517) |
|||||
Cash and cash equivalents at beginning of period |
618,217 |
654,613 |
|||||
Cash and cash equivalents at end of period |
$ |
693,303 |
$ |
614,096 |
Supplemental Financial Information (Amount in thousands, except per share amounts) (Unaudited) | |||
Three Months Ended | |||
2013 |
2014 | ||
Revenues |
|
| |
EBITDA |
|
| |
Adjusted EBITDA |
|
| |
Adjusted net income |
$ 27,412 |
$ 13,260 | |
Adjusted net income allocable to common shares |
$ 27,214 |
$ 13,178 | |
Per common share - Basic |
$ 0.40 |
$ 0.16 | |
Per common share - Diluted |
$ 0.40 |
$ 0.16 | |
Basic common shares outstanding |
67,896 |
80,387 | |
Diluted common shares outstanding |
67,896 |
80,387 |
Refer to the selected information accompanying this press release for a reconciliation of GAAP to Non-GAAP information.
Reconciliation of GAAP to Non-GAAP Measures EBITDA and Adjusted EBITDA Reconciliation (Dollars in thousands) (Unaudited) | |||||||
Three Months Ended | |||||||
2013 |
2014 | ||||||
(Dollars in thousands) | |||||||
Net income |
$ |
23,064 |
$ |
5,777 |
|||
Depreciation |
69,900 |
73,927 |
|||||
Amortization of net lease discounts and lease incentives |
7,081 |
6,591 |
|||||
Interest, net |
59,152 |
64,263 |
|||||
Income tax provision |
3,584 |
883 |
|||||
EBITDA |
$ |
162,781 |
$ |
151,441 |
|||
Adjustments: |
|||||||
Impairment of aircraft |
6,199 |
18,263 |
|||||
Non-cash share based payment expense |
811 |
990 |
|||||
Gain on mark to market of interest rate derivative contracts |
(1,215) |
(681) |
|||||
Adjusted EBITDA |
$ |
168,576 |
$ |
170,013 |
We define EBITDA as income (loss) from continuing operations before income taxes, interest expense, and depreciation and amortization. We use EBITDA to assess our consolidated financial and operating performance, and we believe this non-US GAAP measure is helpful in identifying trends in our performance. This measure provides an assessment of controllable expenses and affords management the ability to make decisions which are expected to facilitate meeting current financial goals as well as achieving optimal financial performance. It provides an indicator for management to determine if adjustments to current spending decisions are needed. EBITDA provides us with a measure of operating performance because it assists us in comparing our operating performance on a consistent basis as it removes the impact of our capital structure (primarily interest charges on our outstanding debt) and asset base (primarily depreciation and amortization) from our operating results. Accordingly, this metric measures our financial performance based on operational factors that management can impact in the short-term, namely the cost structure, or expenses, of the organization. EBITDA is one of the metrics used by senior management and the board of directors to review the consolidated financial performance of our business. We define Adjusted EBITDA as EBITDA (as defined above) further adjusted to give effect to adjustments required in calculating covenant ratios and compliance as that term is defined in the indenture governing our senior unsecured notes. Adjusted EBITDA is a material component of these covenants.
Reconciliation of GAAP to Non-GAAP Measures Adjusted Net Income Reconciliation (Dollars in thousands) (Unaudited) | |||||||
Three Months Ended | |||||||
2013 |
2014 | ||||||
(Dollars in thousands) | |||||||
Net income |
$ |
23,064 |
$ |
5,777 |
|||
Ineffective portion and termination of hedges(1) |
128 |
53 |
|||||
Gain on mark to market of interest rate derivative contracts(2) |
(1,215) |
(681) |
|||||
Stock compensation expense(3) |
811 |
990 |
|||||
Term Financing No. 1 hedge loss amortization charges(1) |
4,283 |
4,104 |
|||||
Securitization No. 1 hedge loss amortization charges (1) |
341 |
3,017 |
|||||
Adjusted net income |
$ |
27,412 |
$ |
13,260 |
(1) Included in Interest, net.
(2) Included in Other income (expense).
(3) Included in Selling, general and administrative expenses.
Management believes that ANI, when viewed in conjunction with the Company's results under US GAAP and the above reconciliation, provides useful information about operating and period-over-period performance, and provides additional information that is useful for evaluating the underlying operating performance of our business without regard to periodic reporting elements related to interest rate derivative accounting, changes related to refinancing activity and non-cash share based payment expense.
Reconciliation of GAAP to Non-GAAP Measures Reconciliation of Net Income Allocable to Common Shares (In thousands) (Unaudited) | ||||
Three Months Ended | ||||
Shares |
Percent(2) | |||
Weighted average shares |
||||
Common shares outstanding - Basic |
80,387 |
99.38 % | ||
Unvested restricted common shares outstanding |
501 |
0.62 % | ||
Total weighted average shares outstanding |
80,888 |
100.00 % | ||
Common shares outstanding - Basic |
80,387 |
100.00 % | ||
Effect of dilutive shares(1) |
— |
— | ||
Common shares outstanding - Diluted |
80,387 |
100.00 % | ||
Net income allocation |
||||
Net income |
$ 5,777 |
100.00 % | ||
Distributed and undistributed earnings allocated to unvested restricted shares |
(36) |
(0.62)% | ||
Earnings available to common shares |
$ 5,741 |
99.38 % | ||
Adjusted net income allocation |
||||
Adjusted net income |
|
100.00 % | ||
Amounts allocated to unvested restricted shares |
(82) |
(0.62) % | ||
Amounts allocated to common shares |
|
99.38 % | ||
(1) The Company had no dilutive common share equivalents for the periods presented.
(2) Percentages rounded to two decimal places.
Reconciliation of GAAP to Non-GAAP Measures Reconciliation of Net Income Allocable to Common Shares (In thousands) (Unaudited) | ||||
Three Months Ended | ||||
Shares |
Percent(2) | |||
Weighted average shares |
||||
Common shares outstanding - Basic |
67,896 |
99.28 % | ||
Unvested restricted common shares outstanding |
493 |
0.72 % | ||
Total weighted average shares outstanding |
68,389 |
100.00 % | ||
Common shares outstanding - Basic |
67,896 |
100.00 % | ||
Effect of dilutive shares(1) |
— |
— | ||
Common shares outstanding - Diluted |
67,896 |
100.00 % | ||
Net income allocation |
||||
Net income |
|
100.00 % | ||
Distributed and undistributed earnings allocated to unvested restricted shares |
(166) |
(0.72)% | ||
Earnings available to common shares |
|
99.28 % | ||
Adjusted net income allocation |
||||
Adjusted net income |
|
100.00 % | ||
Amounts allocated to unvested restricted shares |
(198) |
(0.72)% | ||
Amounts allocated to common shares |
|
99.28 % | ||
(1) The Company had no dilutive common share equivalents for the periods presented.
(2) Percentages rounded to two decimal places.
Contact:
Frank Constantinople, SVP Investor Relations
Tel: +1-203-504-1063
fconstantinople@aircastle.com
Tel: +1-212-477-8438
lberman@igbir.com
SOURCE
News Provided by Acquire Media