News Release Details

Aircastle Announces First Quarter 2013 Results

May 2, 2013 at 7:30 AM EDT

STAMFORD, Conn., May 2, 2013 /PRNewswire/ -- Aircastle Limited (the "Company" or "Aircastle") (NYSE: AYR) reported first quarter 2013 net income of $23.1 million, or $0.34 per diluted common share, and adjusted net income of $27.4 million, or $0.40 per diluted common share.  The first quarter results included lease rental and finance lease revenues of $160.5 million versus $152.2 million in the first quarter of 2012. 

Commenting on the results, Ron Wainshal, Aircastle's CEO, stated: "Effective portfolio management was a major driver of our solid first quarter results, as we demonstrated both our aircraft servicing skills as well as our ability to exit end-of-life aircraft investments profitably.  Additionally, our aircraft purchase commitments for 2013 increased to more than $450 million, and we are encouraged by the growth in our new investment pipeline.  With nearly $700 million in unrestricted cash and strong operating cash flow, Aircastle is in an excellent position to pursue accretive new purchase opportunities."   

First Quarter Results

Lease rental and finance lease revenues for the first quarter were $160.5 million, up $8.2 million or 5% year over year, due primarily to the impact of aircraft acquisitions of $25.9 million, partially offset by lower revenues from aircraft sold of $6.5 million and the effect of lease extensions, transitions and terminations of $11.2 million.

Total revenues for the first quarter were $176.2 million, an increase of $11.3 million, or 7% versus the previous year.  The increase reflects $8.2 million of higher lease rental and finance lease revenues, $4.2 million of higher maintenance revenues associated with unscheduled lease terminations, and $4.3 million of higher other revenues from interest on debt investments and additional revenue in connection with early lease terminations. These increases were partially offset by higher amortization of net lease premiums and incentives in the first quarter of 2013 of $5.5 million, primarily due to two unscheduled lease transitions in the first quarter of the prior year which led to comparatively lower amortization of lease incentives. 

During the first quarter of 2013 we early terminated leases for five aircraft in the wake of lessee financial difficulties.  As a result, during the quarter we recorded maintenance and other revenues totaling $14.8 million which was partially offset by impairment charges totaling $6.2 million.  Two of these five aircraft — an A319-100 and a B767-300ER — have been classified as held for sale. 

Adjusted EBITDA for the first quarter was $168.6 million, up $16.7 million or 11% from the first quarter of 2012, driven primarily by higher lease rentals, maintenance and other revenues of $16.8

Net income for the first quarter was $23.1 million, down $9.5 million, or 29%.  Higher total revenues of $11.3 million and $1.0 million of higher gains from the sale of aircraft were offset by higher interest, net of $10.2 million, higher depreciation of $5.4 million and non-cash aircraft impairment charges of $6.2 million.  

Adjusted net income for the quarter was $27.4 million, down $5.0 million year over year, and reflects higher total revenues of $11.3 million and $1.0 million of higher gains from the sale of aircraft.  These increases were offset by non-cash impairment charges of $6.2 million, higher depreciation of $5.4 million and higher adjusted interest expense, maintenance and other costs of $5.6 million.

Aviation Assets

Thus far in 2013, we closed or committed to acquire ten aircraft for more than $450 million.  During the first quarter, we closed on the purchase of one 767-300ER subject to a finance lease.  Aircraft sales and dispositions totaled $19.8 million which resulted in a net gain on the sale of aircraft of $1.2 million

As of March 31, 2013, Aircastle owned 158 aircraft having a net book value of $4.7 billion.







Owned

Aircraft as of

March 31, 

2013(1)



 

Flight Equipment Held for Lease ($ mils.)

 

$

 

4,693



 

Unencumbered Flight Eqt. ($ mils.)

 

$

 

2,059



 

Number of Aircraft

 

158



 

Number of Unencumbered Aircraft

 

72



 

Passenger Aircraft (% of NBV)

 

71%



 

Freighter Aircraft (% of NBV)

 

29%



 

Weighted Average Fleet Age — Combined (years)(2)

 

10.9



 

Weighted Average Remaining Combined Lease Term (years)(3)

 

4.8



 

Weighted Average Fleet Utilization for the three months ended(4)

 

97%



 

Portfolio Yield for the three months ended(5)

 

13.6%



(1)  Calculated using net book value of flight equipment held for lease, net investment in finance leases and

       flight equipment held for sale at period end.

(2)  Weighted average age (years) by net book value.

(3)  Weighted average remaining lease term (years) by net book value.

(4)  Aircraft on-lease days as a percent of total days in period weighted by net book value.

(5)  Lease rental revenue for the period as a percent of the average net book value of flight equipment held

       for lease for the period; quarterly information is annualized.


Common Dividend and Share Repurchases

On May 1, 2013, Aircastle's Board of Directors declared a second quarter 2013 cash dividend on its common shares of $0.165 per share, payable on June 14, 2013 to shareholders of record on May 31, 2013. 

During the first quarter of 2013, we repurchased 679 thousand of our common shares at an aggregate cost of $8.6 million.  Since early 2011 we have repurchased 11.7 million shares at an average cost of $11.87 per share, and have $30 million remaining under the current repurchase authorization. 

Conference Call

In connection with this earnings release, management will host an earnings conference call on Thursday, May 2, 2013 at 10:00AM Eastern time.  All interested parties are welcome to participate on the live call.  The conference call can be accessed by dialing (888) 466-4587 (from within the U.S. and Canada) or (719) 325-2286 (from outside of the U.S. and Canada) ten minutes prior to the scheduled start and referencing the passcode "8072225".

A simultaneous webcast of the conference call will be available to the public on a listen-only basis at www.aircastle.com.  Please allow extra time prior to the call to visit the site and download the necessary software required to listen to the internet broadcast.  A replay of the webcast will be available for one month following the call.  In addition to this earnings release, an accompanying power point presentation has been posted to the Investor Relations section of Aircastle's website.

For those who are not available to listen to the live call, a replay will be available until 1:00PM Eastern time on Saturday, June 1, 2013 by dialing (888) 203-1112 (from within the U.S. and Canada) or (719) 457-0820 (from outside of the U.S. and Canada); please reference passcode "8072225".

About Aircastle Limited

Aircastle Limited acquires, leases and sells high-utility commercial jet aircraft to airlines throughout the world.  As of March 31, 2013, Aircastle's aircraft portfolio consisted of 158 aircraft on lease with 66 customers located in 36 countries.

Safe Harbor

Certain items in this press release and other information we provide from time to time, may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including, but not necessarily limited to, statements relating to our ability to acquire, sell, lease or finance aircraft, raise capital, pay dividends, and increase revenues, earnings, EBITDA, Adjusted EBITDA and Adjusted Net Income and the global aviation industry and aircraft leasing sector. Words such as "anticipates," "expects," "intends," "plans," "projects," "believes," "may," "will," "would," "could," "should," "seeks," "estimates" and variations on these words and similar expressions are intended to identify such forward-looking statements. These statements are based on management's current expectations and beliefs and are subject to a number of factors that could lead to actual results materially different from those described in the forward-looking statements; Aircastle can give no assurance that its expectations will be attained. Accordingly, you should not place undue reliance on any forward-looking statements contained in this report. Factors that could have a material adverse effect on our operations and future prospects or that could cause actual results to differ materially from Aircastle expectations include, but are not limited to, capital markets disruption or volatility which could adversely affect our continued ability to obtain additional capital to finance new investments or our working capital needs; government fiscal or tax policies, general economic and business conditions or other factors affecting demand for aircraft or aircraft values and lease rates; our continued ability to obtain favorable tax treatment in Bermuda, Ireland and other jurisdictions; our ability to pay dividends; high or volatile fuel prices, lack of access to capital, reduced load factors and/or reduced yields, operational disruptions caused by political unrest in North Africa, the Middle East or elsewhere, and other factors affecting the creditworthiness of our airline customers and their ability to continue to perform their obligations under our leases; termination payments on our interest rate hedges; and other risks detailed from time to time in Aircastle's filings with the SEC, including as previously disclosed in Aircastle's 2012 Annual Report on Form 10-K, and elsewhere in this report. In addition, new risks and uncertainties emerge from time to time, and it is not possible for Aircastle to predict or assess the impact of every factor that may cause its actual results to differ from those contained in any forward-looking statements. Such forward-looking statements speak only as of the date of this report. Aircastle Limited expressly disclaims any obligation to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in its expectations with regard thereto or change in events, conditions or circumstances on which any statement is based.

1. Refer to Supplemental Financial Information accompanying this press release for a reconciliation of GAAP to non-GAAP numbers.

Contact: 
Frank Constantinople, SVP Investor Relations
Tel: +1-203-504-1063
fconstantinople@aircastle.com  

The IGB Group
Leon Berman
Tel: +1-212-477-8438
lberman@igbir.com



Aircastle Limited and Subsidiaries

Consolidated Balance Sheets

(Dollars in thousands, except share data)



December 31,
2012


March 31,
2013




(Unaudited)

ASSETS




Cash and cash equivalents

$

618,217



$

693,303


Accounts receivable

5,625



3,759


Restricted cash and cash equivalents

111,942



108,423


Restricted liquidity facility collateral

107,000



107,000


Flight equipment held for lease, net of accumulated depreciation of $1,305,064

and $1,307,959

4,662,661



4,544,773


Net investment in finance leases

119,951



129,701


Other assets

186,764



169,373


Total assets

$

5,812,160



$

5,756,332






LIABILITIES AND SHAREHOLDERS' EQUITY




LIABILITIES




Borrowings from secured financings (including borrowings of ACS Ireland VIEs 

of $207,926 and $196,207, respectively)

$

1,848,034



$

1,765,353


Borrowings from unsecured financings

1,750,642



1,750,613


Accounts payable, accrued expenses and other liabilities

108,593



113,949


Lease rentals received in advance

53,189



50,287


Liquidity facility

107,000



107,000


Security deposits

87,707



91,953


Maintenance payments

379,391



388,182


Fair value of derivative liabilities

61,978



56,947


Total liabilities

4,396,534



4,324,284






Commitments and Contingencies








SHAREHOLDERS' EQUITY




Preference shares, $.01 par value, 50,000,000 shares authorized, no shares

issued and outstanding




Common shares, $.01 par value, 250,000,000 shares authorized, 68,639,729

shares issued and outstanding at December 31, 2012; and 68,280,299 shares

issued and outstanding at March 31, 2013

686



683


Additional paid-in capital

1,360,555



1,353,084


Retained earnings

180,675



192,471


Accumulated other comprehensive loss

(126,290)



(114,190)


Total shareholders' equity

1,415,626



1,432,048


Total liabilities and shareholders' equity

$

5,812,160



$

5,756,332



 


Aircastle Limited and Subsidiaries

Consolidated Statements of Income

(Dollars in thousands, except per share amounts)

(Unaudited)



Three Months Ended

March 31,


2012


2013

Revenues:




Lease rental revenue

$

152,242



$

156,590


Finance lease revenue



3,884


Amortization of lease premiums, discounts and lease incentives

(1,598)



(7,081)


Maintenance revenue

12,647



16,866


Total lease revenues

163,291



170,259


Other revenue

1,624



5,930


Total revenues

164,915



176,189






Expenses:




Depreciation

64,514



69,900


Interest, net

48,981



59,152


Selling, general and administrative (including non-cash share based payment expense of

$1,176 and $811 for the three months ended March 31, 2012 and 2013, respectively)

13,198



13,285


Impairment of Aircraft



6,199


Maintenance and other costs

2,774



3,412


Total expenses

129,467



151,948






Other income (expense):




Gain on sale of flight equipment

196



1,192


Other

(113)



1,215


Total other income (expense)

83



2,407






Income from continuing operations before income taxes

35,531



26,648


Income tax provision

2,929



3,584


Net income

$

32,602



$

23,064






Earnings per common share — Basic:




Net income per share

$

0.45



$

0.34






Earnings per common share — Diluted:




Net income per share

$

0.45



$

0.34






Dividends declared per share

$

0.15



$

0.165



 


Aircastle Limited and Subsidiaries

Consolidated Statements of Comprehensive Income

(Dollars in thousands)

(Unaudited)



Three Months Ended

March 31,


2012


2013





Net income

$

32,602



$

23,064


Other comprehensive income, net of tax:




Net change in fair value of derivatives, net of tax expense of $289 and $118 for the

three months ended, March 31, 2012 and 2013, respectively

16,483



3,826


Net derivative loss reclassified into earnings

4,071



8,274


Other comprehensive income

20,554



12,100


Total comprehensive income

$

53,156



$

35,164



 


Aircastle Limited and Subsidiaries

Consolidated Statements of Cash Flows

(Dollars in thousands)

(Unaudited)



Three Months Ended March 31,


2012


2013

Cash flows from operating activities:




Net income

$

32,602



$

23,064


Adjustments to reconcile net income to net cash provided by operating activities:




Depreciation

64,514



69,900


Amortization of deferred financing costs

2,716



2,435


Amortization of net lease discounts and lease incentives

1,598



7,081


Deferred income taxes

1,377



2,194


Non-cash share based payment expense

1,176



811


Cash flow hedges reclassified into earnings

4,071



8,274


Ineffective portion of cash flow hedges

(1,519)



128


Security deposits and maintenance payments included in earnings

(12,722)



(23,259)


Gain on sale of flight equipment

(196)



(1,192)


Impairment of aircraft



6,199


Other

57



(2,901)


Changes in certain assets and liabilities:




Accounts receivable

(3,396)



1,866


Restricted cash and cash equivalents related to operating activities

700




Other assets

(1,886)



(95)


Accounts payable, accrued expenses and other liabilities

(15,338)



1,144


Lease rentals received in advance

(788)



(2,902)


Net cash provided by operating activities

72,966



92,747


Cash flows from investing activities:




Acquisition and improvement of flight equipment and lease incentives

(48,449)



(4,157)


Proceeds from sale of flight equipment

2,500



19,750


Restricted cash and cash equivalents related to sale of flight equipment

35,762



700


Aircraft purchase deposits and progress payments

(16,518)



(3,869)


Net investment in finance leases



(11,595)


Collections on finance leases



1,845


Purchase of debt investment

(43,626)




Principal repayments on debt investment



42,001


Other

(40)



(695)


Net cash used in investing activities

(70,371)



43,980


Cash flows from financing activities:




Repurchase of shares

(1,469)



(7,940)


Securitization and term debt financing repayments

(63,257)



(82,681)


Deferred financing costs

(271)



(441)


Restricted secured liquidity facility collateral

2,700




Secured liquidity facility collateral

(2,700)




Restricted cash and cash equivalents related to financing activities

25,684



2,819


Security deposits received

1,985



11,349


Security deposits returned

(1,495)



(425)


Maintenance payments received

30,275



34,142


Maintenance payments returned

(22,034)



(7,196)


Dividends paid

(10,865)



(11,268)


Net cash (used in) provided by financing activities

(41,447)



(61,641)


Net increase (decrease) in cash and cash equivalents

(38,852)



75,086


Cash and cash equivalents at beginning of period

295,522



618,217


Cash and cash equivalents at end of period

$

256,670



$

693,303


 



Aircastle Limited and Subsidiaries

Supplemental Financial Information

(Amount in thousands, except per share amounts)

(Unaudited)



Three Months Ended
March 31,


2012


2013





Revenues

$164,915


$176,189





EBITDA

$150,624


$162,781





Adjusted EBITDA

$151,913


$168,576





Adjusted net income

$  32,372


$  27,412





Adjusted net income allocable to common shares

$  32,090


$  27,214

Per common share — Basic

$      0.45


$      0.40

Per common share — Diluted

$      0.45


$      0.40





Basic common shares outstanding

71,697


67,896

Diluted common shares outstanding

71,697


67,896



Refer to the selected information accompanying this press release for a reconciliation of GAAP to Non-GAAP information.


 




Aircastle Limited and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

EBITDA and Adjusted EBITDA Reconciliation

(Dollars in thousands)

(Unaudited)





Three Months Ended

March 31,



2012


2013



(Dollars in thousands)


Net income (loss)

$

32,602



$

23,064



Depreciation

64,514



69,900



Amortization of net lease discounts and lease incentives

1,598



7,081



Interest, net

48,981



59,152



Income tax provision

2,929



3,584



EBITDA

$

150,624



$

162,781



Adjustments:





Impairment of aircraft



6,199



Non-cash share based payment expense

1,176



811



Loss (gain) on mark to market of interest rate derivative contracts   

113



(1,215)



Adjusted EBITDA

$

151,913



$

168,576




We define EBITDA as income (loss) from continuing operations before income taxes, interest expense, and depreciation and amortization.  We use EBITDA to assess our consolidated financial and operating performance, and we believe this non-US GAAP measure is helpful in identifying trends in our performance.  This measure provides an assessment of controllable expenses and affords management the ability to make decisions which are expected to facilitate meeting current financial goals as well as achieving optimal financial performance. It provides an indicator for management to determine if adjustments to current spending decisions are needed.  EBITDA provides us with a measure of operating performance because it assists us in comparing our operating performance on a consistent basis as it removes the impact of our capital structure (primarily interest charges on our outstanding debt) and asset base (primarily depreciation and amortization) from our operating results. Accordingly, this metric measures our financial performance based on operational factors that management can impact in the short-term, namely the cost structure, or expenses, of the organization.  EBITDA is one of the metrics used by senior management and the board of directors to review the consolidated financial performance of our business.  We define Adjusted EBITDA as EBITDA (as defined above) further adjusted to give effect to adjustments required in calculating covenant ratios and compliance as that term is defined in the indenture governing our senior unsecured notes.  Adjusted EBITDA is a material component of these covenants.






Aircastle Limited and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Adjusted Net Income Reconciliation

(Dollars in thousands)

(Unaudited)







Three Months Ended

March 31,




2012


2013




(Dollars in thousands)



Net income (loss)

$

32,602



$

23,064




Ineffective portion and termination of hedges(1)

(1,519)



128




Mark to market of interest rate derivative contracts(2)

113



(1,215)




Stock compensation expense(3)

1,176



811




Term Financing No. 1 hedge loss amortization charges(1)



4,283




Securitization No. 1 Hedge loss amortization charges (1)



341




Adjusted net income (loss)

$

32,372



$

27,412








(1) Included in Interest, net.

(2) Included in Other income (expense).

(3) Included in Selling, general and administrative expenses.




Beginning with our report for the quarter ended March 31, 2012, management, to be more consistent with reporting practices of peer aircraft leasing companies, has revised the calculation of ANI to no longer exclude gains (losses) on sales of assets, and to exclude non-cash share based payment expense in the calculation of ANI.  Beginning with our quarterly report for the quarter ended June 30, 2012, we also excluded Term Financing No. 1 hedge loss amortization charges which will be reported in Interest, net on our consolidated statement of income from the calculation of ANI. The same applies to hedge loss amortization charges associated with Securitization No. 1, which began in the first quarter of 2013.  The calculation of ANI for the three months ended March 31, 2012 has been revised to be comparable with the current period presentation.

Management believes that ANI, when viewed in conjunction with the Company's results under US GAAP and the below reconciliation, provides useful information about operating and period-over-period performance, and provides additional information that is useful for evaluating the underlying operating performance of our business without regard to periodic reporting elements related to interest rate derivative accounting and gains or losses related to flight equipment and debt investments.


Aircastle Limited and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Reconciliation of Net Income Allocable to Common Shares

(In thousands)

(Unaudited)



Three Months Ended

March 31, 2013


Shares


Percent(2)

Weighted average shares




Common shares outstanding — Basic

67,896


99.28 %

Unvested restricted common shares outstanding

493


0.72 %

Total weighted average shares outstanding

68,389


100.00 %





Common shares outstanding — Basic

67,896


100.00 %

Effect of dilutive shares(1) 


Common shares outstanding — Diluted

67,896


100.00 %





Net income allocation




Net income

$23,064


100.00 %

Distributed and undistributed earnings allocated to unvested                            

   restricted shares

(166)


(0.72)%

Earnings available to common shares

$22,898


99.28 %





Adjusted net income allocation




Adjusted net income

$27,412


100.00 %

Amounts allocated to unvested restricted shares

(198)


(0.72)%

Amounts allocated to common shares

$27,214


99.28 %









(1) The Company had no dilutive common share equivalents for the periods presented.

(2) Percentages rounded to two decimal places.


 


Aircastle Limited and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Reconciliation of Net Income Allocable to Common Shares

(In thousands)

(Unaudited)



Three Months Ended

March 31, 2012


Shares


Percent(2)

Weighted average shares




Common shares outstanding — Basic

71,697


99.13 %

Unvested restricted common shares outstanding

630


0.87 %

Total weighted average shares outstanding

72,327


100.00 %





Common shares outstanding — Basic

71,697


100.00 %

Effect of dilutive shares(1)


Common shares outstanding — Diluted

71,697


100.00 %





Net income allocation




Net income

$32,602


100.00 %

Distributed and undistributed earnings allocated to unvested                           

   restricted shares

(284)


(0.87)%

Earnings available to common shares

$32,318


99.13 %





Adjusted net income allocation




Adjusted net income

$32,372


100.00 %

Amounts allocated to unvested restricted shares

(282)


(0.87) %

Amounts allocated to common shares

$32,090


99.13 %










(1) The Company had no dilutive common share equivalents for the periods presented.

(2) Percentages rounded to two decimal places.






 

SOURCE Aircastle Limited

News Provided by Acquire Media