Aircastle Announces First Quarter 2013 Results
Commenting on the results,
First Quarter Results
Lease rental and finance lease revenues for the first quarter were
Total revenues for the first quarter were
During the first quarter of 2013 we early terminated leases for five aircraft in the wake of lessee financial difficulties. As a result, during the quarter we recorded maintenance and other revenues totaling
Adjusted EBITDA for the first quarter was
Net income for the first quarter was
Adjusted net income for the quarter was
Aviation Assets
Thus far in 2013, we closed or committed to acquire ten aircraft for more than
As of
Owned Aircraft as of March 31, 2013(1) | |||||
Flight Equipment Held for Lease ($ mils.) |
$ |
4,693 | |||
Unencumbered Flight Eqt. ($ mils.) |
$ |
2,059 | |||
Number of Aircraft |
158 | ||||
Number of Unencumbered Aircraft |
72 | ||||
Passenger Aircraft (% of NBV) |
71% | ||||
Freighter Aircraft (% of NBV) |
29% | ||||
Weighted Average Fleet Age — Combined (years)(2) |
10.9 | ||||
Weighted Average Remaining Combined Lease Term (years)(3) |
4.8 | ||||
Weighted Average Fleet Utilization for the three months ended(4) |
97% | ||||
Portfolio Yield for the three months ended(5) |
13.6% | ||||
(1) Calculated using net book value of flight equipment held for lease, net investment in finance leases and flight equipment held for sale at period end. | |||||
(2) Weighted average age (years) by net book value. | |||||
(3) Weighted average remaining lease term (years) by net book value. | |||||
(4) Aircraft on-lease days as a percent of total days in period weighted by net book value. | |||||
(5) Lease rental revenue for the period as a percent of the average net book value of flight equipment held for lease for the period; quarterly information is annualized. | |||||
Common Dividend and Share Repurchases
On
During the first quarter of 2013, we repurchased 679 thousand of our common shares at an aggregate cost of
Conference Call
In connection with this earnings release, management will host an earnings conference call on
A simultaneous webcast of the conference call will be available to the public on a listen-only basis at www.aircastle.com. Please allow extra time prior to the call to visit the site and download the necessary software required to listen to the internet broadcast. A replay of the webcast will be available for one month following the call. In addition to this earnings release, an accompanying power point presentation has been posted to the Investor Relations section of
For those who are not available to listen to the live call, a replay will be available until
About
Safe Harbor
Certain items in this press release and other information we provide from time to time, may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including, but not necessarily limited to, statements relating to our ability to acquire, sell, lease or finance aircraft, raise capital, pay dividends, and increase revenues, earnings, EBITDA, Adjusted EBITDA and Adjusted Net Income and the global aviation industry and aircraft leasing sector. Words such as "anticipates," "expects," "intends," "plans," "projects," "believes," "may," "will," "would," "could," "should," "seeks," "estimates" and variations on these words and similar expressions are intended to identify such forward-looking statements. These statements are based on management's current expectations and beliefs and are subject to a number of factors that could lead to
actual results materially different from those described in the forward-looking statements;
1. Refer to Supplemental Financial Information accompanying this press release for a reconciliation of GAAP to non-GAAP numbers.
Contact:
Frank Constantinople, SVP Investor Relations
Tel: +1-203-504-1063
fconstantinople@aircastle.com
Tel: +1-212-477-8438
lberman@igbir.com
Consolidated Balance Sheets (Dollars in thousands, except share data) | |||||||
December 31, |
March 31, | ||||||
(Unaudited) | |||||||
ASSETS |
|||||||
Cash and cash equivalents |
$ |
618,217 |
$ |
693,303 |
|||
Accounts receivable |
5,625 |
3,759 |
|||||
Restricted cash and cash equivalents |
111,942 |
108,423 |
|||||
Restricted liquidity facility collateral |
107,000 |
107,000 |
|||||
Flight equipment held for lease, net of accumulated depreciation of and |
4,662,661 |
4,544,773 |
|||||
Net investment in finance leases |
119,951 |
129,701 |
|||||
Other assets |
186,764 |
169,373 |
|||||
Total assets |
$ |
5,812,160 |
$ |
5,756,332 |
|||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||
LIABILITIES |
|||||||
Borrowings from secured financings (including borrowings of ACS Ireland VIEs of |
$ |
1,848,034 |
$ |
1,765,353 |
|||
Borrowings from unsecured financings |
1,750,642 |
1,750,613 |
|||||
Accounts payable, accrued expenses and other liabilities |
108,593 |
113,949 |
|||||
Lease rentals received in advance |
53,189 |
50,287 |
|||||
Liquidity facility |
107,000 |
107,000 |
|||||
Security deposits |
87,707 |
91,953 |
|||||
Maintenance payments |
379,391 |
388,182 |
|||||
Fair value of derivative liabilities |
61,978 |
56,947 |
|||||
Total liabilities |
4,396,534 |
4,324,284 |
|||||
Commitments and Contingencies |
|||||||
SHAREHOLDERS' EQUITY |
|||||||
Preference shares, $.01 par value, 50,000,000 shares authorized, no shares issued and outstanding |
|||||||
Common shares, $.01 par value, 250,000,000 shares authorized, 68,639,729 shares issued and outstanding at December 31, 2012; and 68,280,299 shares issued and outstanding at |
686 |
683 |
|||||
Additional paid-in capital |
1,360,555 |
1,353,084 |
|||||
Retained earnings |
180,675 |
192,471 |
|||||
Accumulated other comprehensive loss |
(126,290) |
(114,190) |
|||||
Total shareholders' equity |
1,415,626 |
1,432,048 |
|||||
Total liabilities and shareholders' equity |
$ |
5,812,160 |
$ |
5,756,332 |
|||
Consolidated Statements of Income (Dollars in thousands, except per share amounts) (Unaudited) | |||||||
Three Months Ended | |||||||
2012 |
2013 | ||||||
Revenues: |
|||||||
Lease rental revenue |
$ |
152,242 |
$ |
156,590 |
|||
Finance lease revenue |
— |
3,884 |
|||||
Amortization of lease premiums, discounts and lease incentives |
(1,598) |
(7,081) |
|||||
Maintenance revenue |
12,647 |
16,866 |
|||||
Total lease revenues |
163,291 |
170,259 |
|||||
Other revenue |
1,624 |
5,930 |
|||||
Total revenues |
164,915 |
176,189 |
|||||
Expenses: |
|||||||
Depreciation |
64,514 |
69,900 |
|||||
Interest, net |
48,981 |
59,152 |
|||||
Selling, general and administrative (including non-cash share based payment expense of |
13,198 |
13,285 |
|||||
Impairment of Aircraft |
— |
6,199 |
|||||
Maintenance and other costs |
2,774 |
3,412 |
|||||
Total expenses |
129,467 |
151,948 |
|||||
Other income (expense): |
|||||||
Gain on sale of flight equipment |
196 |
1,192 |
|||||
Other |
(113) |
1,215 |
|||||
Total other income (expense) |
83 |
2,407 |
|||||
Income from continuing operations before income taxes |
35,531 |
26,648 |
|||||
Income tax provision |
2,929 |
3,584 |
|||||
Net income |
$ |
32,602 |
$ |
23,064 |
|||
Earnings per common share — Basic: |
|||||||
Net income per share |
$ |
0.45 |
$ |
0.34 |
|||
Earnings per common share — Diluted: |
|||||||
Net income per share |
$ |
0.45 |
$ |
0.34 |
|||
Dividends declared per share |
$ |
0.15 |
$ |
0.165 |
|||
Consolidated Statements of Comprehensive Income (Dollars in thousands) (Unaudited) | |||||||
Three Months Ended | |||||||
2012 |
2013 | ||||||
Net income |
$ |
32,602 |
$ |
23,064 |
|||
Other comprehensive income, net of tax: |
|||||||
Net change in fair value of derivatives, net of tax expense of three months ended, |
16,483 |
3,826 |
|||||
Net derivative loss reclassified into earnings |
4,071 |
8,274 |
|||||
Other comprehensive income |
20,554 |
12,100 |
|||||
Total comprehensive income |
$ |
53,156 |
$ |
35,164 |
|||
Consolidated Statements of Cash Flows (Dollars in thousands) (Unaudited) | |||||||
Three Months Ended | |||||||
2012 |
2013 | ||||||
Cash flows from operating activities: |
|||||||
Net income |
$ |
32,602 |
$ |
23,064 |
|||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||
Depreciation |
64,514 |
69,900 |
|||||
Amortization of deferred financing costs |
2,716 |
2,435 |
|||||
Amortization of net lease discounts and lease incentives |
1,598 |
7,081 |
|||||
Deferred income taxes |
1,377 |
2,194 |
|||||
Non-cash share based payment expense |
1,176 |
811 |
|||||
Cash flow hedges reclassified into earnings |
4,071 |
8,274 |
|||||
Ineffective portion of cash flow hedges |
(1,519) |
128 |
|||||
Security deposits and maintenance payments included in earnings |
(12,722) |
(23,259) |
|||||
Gain on sale of flight equipment |
(196) |
(1,192) |
|||||
Impairment of aircraft |
— |
6,199 |
|||||
Other |
57 |
(2,901) |
|||||
Changes in certain assets and liabilities: |
|||||||
Accounts receivable |
(3,396) |
1,866 |
|||||
Restricted cash and cash equivalents related to operating activities |
700 |
— |
|||||
Other assets |
(1,886) |
(95) |
|||||
Accounts payable, accrued expenses and other liabilities |
(15,338) |
1,144 |
|||||
Lease rentals received in advance |
(788) |
(2,902) |
|||||
Net cash provided by operating activities |
72,966 |
92,747 |
|||||
Cash flows from investing activities: |
|||||||
Acquisition and improvement of flight equipment and lease incentives |
(48,449) |
(4,157) |
|||||
Proceeds from sale of flight equipment |
2,500 |
19,750 |
|||||
Restricted cash and cash equivalents related to sale of flight equipment |
35,762 |
700 |
|||||
Aircraft purchase deposits and progress payments |
(16,518) |
(3,869) |
|||||
Net investment in finance leases |
— |
(11,595) |
|||||
Collections on finance leases |
— |
1,845 |
|||||
Purchase of debt investment |
(43,626) |
— |
|||||
Principal repayments on debt investment |
— |
42,001 |
|||||
Other |
(40) |
(695) |
|||||
Net cash used in investing activities |
(70,371) |
43,980 |
|||||
Cash flows from financing activities: |
|||||||
Repurchase of shares |
(1,469) |
(7,940) |
|||||
Securitization and term debt financing repayments |
(63,257) |
(82,681) |
|||||
Deferred financing costs |
(271) |
(441) |
|||||
Restricted secured liquidity facility collateral |
2,700 |
— |
|||||
Secured liquidity facility collateral |
(2,700) |
— |
|||||
Restricted cash and cash equivalents related to financing activities |
25,684 |
2,819 |
|||||
Security deposits received |
1,985 |
11,349 |
|||||
Security deposits returned |
(1,495) |
(425) |
|||||
Maintenance payments received |
30,275 |
34,142 |
|||||
Maintenance payments returned |
(22,034) |
(7,196) |
|||||
Dividends paid |
(10,865) |
(11,268) |
|||||
Net cash (used in) provided by financing activities |
(41,447) |
(61,641) |
|||||
Net increase (decrease) in cash and cash equivalents |
(38,852) |
75,086 |
|||||
Cash and cash equivalents at beginning of period |
295,522 |
618,217 |
|||||
Cash and cash equivalents at end of period |
$ |
256,670 |
$ |
693,303 |
Supplemental Financial Information (Amount in thousands, except per share amounts) (Unaudited) | |||
Three Months Ended | |||
2012 |
2013 | ||
Revenues |
|
| |
EBITDA |
|
| |
Adjusted EBITDA |
|
| |
Adjusted net income |
$ 32,372 |
$ 27,412 | |
Adjusted net income allocable to common shares |
$ 32,090 |
$ 27,214 | |
Per common share — Basic |
$ 0.45 |
$ 0.40 | |
Per common share — Diluted |
$ 0.45 |
$ 0.40 | |
Basic common shares outstanding |
71,697 |
67,896 | |
Diluted common shares outstanding |
71,697 |
67,896 | |
Refer to the selected information accompanying this press release for a reconciliation of GAAP to Non-GAAP information. | |||
Reconciliation of GAAP to Non-GAAP Measures EBITDA and Adjusted EBITDA Reconciliation (Dollars in thousands) (Unaudited) | ||||||||
Three Months Ended | ||||||||
2012 |
2013 | |||||||
(Dollars in thousands) | ||||||||
Net income (loss) |
$ |
32,602 |
$ |
23,064 |
||||
Depreciation |
64,514 |
69,900 |
||||||
Amortization of net lease discounts and lease incentives |
1,598 |
7,081 |
||||||
Interest, net |
48,981 |
59,152 |
||||||
Income tax provision |
2,929 |
3,584 |
||||||
EBITDA |
$ |
150,624 |
$ |
162,781 |
||||
Adjustments: |
||||||||
Impairment of aircraft |
— |
6,199 |
||||||
Non-cash share based payment expense |
1,176 |
811 |
||||||
Loss (gain) on mark to market of interest rate derivative contracts |
113 |
(1,215) |
||||||
Adjusted EBITDA |
$ |
151,913 |
$ |
168,576 |
||||
We define EBITDA as income (loss) from continuing operations before income taxes, interest expense, and depreciation and amortization. We use EBITDA to assess our consolidated financial and operating performance, and we believe this non-US GAAP measure is helpful in identifying trends in our performance. This measure provides an assessment of controllable expenses and affords management the ability to make decisions which are expected to facilitate meeting current financial goals as well as achieving optimal financial performance. It provides an indicator for management to determine if adjustments to current spending decisions are needed. EBITDA provides us with a measure of operating performance because it assists us in comparing our operating performance on a consistent basis as it removes the impact of our capital structure (primarily interest charges on our outstanding debt) and asset base (primarily depreciation and amortization) from our operating results. Accordingly, this metric measures our financial performance based on operational factors that management can impact in the short-term, namely the cost structure, or expenses, of the organization. EBITDA is one of the metrics used by senior management and the board of directors to review the consolidated financial performance of our business. We define Adjusted EBITDA as EBITDA (as defined above) further adjusted to give effect to adjustments required in calculating covenant ratios and compliance as that term is defined in the indenture governing our senior unsecured notes. Adjusted EBITDA is a material component of these covenants.
Reconciliation of GAAP to Non-GAAP Measures Adjusted Net Income Reconciliation (Dollars in thousands) (Unaudited) | |||||||||
Three Months Ended | |||||||||
2012 |
2013 | ||||||||
(Dollars in thousands) | |||||||||
Net income (loss) |
$ |
32,602 |
$ |
23,064 |
|||||
Ineffective portion and termination of hedges(1) |
(1,519) |
128 |
|||||||
Mark to market of interest rate derivative contracts(2) |
113 |
(1,215) |
|||||||
Stock compensation expense(3) |
1,176 |
811 |
|||||||
Term Financing No. 1 hedge loss amortization charges(1) |
— |
4,283 |
|||||||
Securitization No. 1 Hedge loss amortization charges (1) |
— |
341 |
|||||||
Adjusted net income (loss) |
$ |
32,372 |
$ |
27,412 |
|||||
(1) Included in Interest, net. | |||||||||
(2) Included in Other income (expense). | |||||||||
(3) Included in Selling, general and administrative expenses. | |||||||||
Beginning with our report for the quarter ended March 31, 2012, management, to be more consistent with reporting practices of peer aircraft leasing companies, has revised the calculation of ANI to no longer exclude gains (losses) on sales of assets, and to exclude non-cash share based payment expense in the calculation of ANI. Beginning with our quarterly report for the quarter ended June 30, 2012, we also excluded Term Financing No. 1 hedge loss amortization charges which will be reported in Interest, net on our consolidated statement of income from the calculation of ANI. The same applies to hedge loss amortization charges associated with Securitization No. 1, which began in the first quarter of 2013. The calculation of ANI for the three months ended March 31, 2012 has been revised to be comparable with the current period presentation.
Management believes that ANI, when viewed in conjunction with the Company's results under US GAAP and the below reconciliation, provides useful information about operating and period-over-period performance, and provides additional information that is useful for evaluating the underlying operating performance of our business without regard to periodic reporting elements related to interest rate derivative accounting and gains or losses related to flight equipment and debt investments.
Reconciliation of GAAP to Non-GAAP Measures Reconciliation of Net Income Allocable to Common Shares (In thousands) (Unaudited) | ||||
Three Months Ended | ||||
Shares |
Percent(2) | |||
Weighted average shares |
||||
Common shares outstanding — Basic |
67,896 |
99.28 % | ||
Unvested restricted common shares outstanding |
493 |
0.72 % | ||
Total weighted average shares outstanding |
68,389 |
100.00 % | ||
Common shares outstanding — Basic |
67,896 |
100.00 % | ||
Effect of dilutive shares(1) |
— |
— | ||
Common shares outstanding — Diluted |
67,896 |
100.00 % | ||
Net income allocation |
||||
Net income |
|
100.00 % | ||
Distributed and undistributed earnings allocated to unvested restricted shares |
(166) |
(0.72)% | ||
Earnings available to common shares |
|
99.28 % | ||
Adjusted net income allocation |
||||
Adjusted net income |
|
100.00 % | ||
Amounts allocated to unvested restricted shares |
(198) |
(0.72)% | ||
Amounts allocated to common shares |
|
99.28 % | ||
(1) The Company had no dilutive common share equivalents for the periods presented. | ||||
(2) Percentages rounded to two decimal places. | ||||
Reconciliation of GAAP to Non-GAAP Measures Reconciliation of Net Income Allocable to Common Shares (In thousands) (Unaudited) | ||||
Three Months Ended | ||||
Shares |
Percent(2) | |||
Weighted average shares |
||||
Common shares outstanding — Basic |
71,697 |
99.13 % | ||
Unvested restricted common shares outstanding |
630 |
0.87 % | ||
Total weighted average shares outstanding |
72,327 |
100.00 % | ||
Common shares outstanding — Basic |
71,697 |
100.00 % | ||
Effect of dilutive shares(1) |
— |
— | ||
Common shares outstanding — Diluted |
71,697 |
100.00 % | ||
Net income allocation |
||||
Net income |
|
100.00 % | ||
Distributed and undistributed earnings allocated to unvested restricted shares |
(284) |
(0.87)% | ||
Earnings available to common shares |
|
99.13 % | ||
Adjusted net income allocation |
||||
Adjusted net income |
|
100.00 % | ||
Amounts allocated to unvested restricted shares |
(282) |
(0.87) % | ||
Amounts allocated to common shares |
|
99.13 % | ||
(1) The Company had no dilutive common share equivalents for the periods presented. | ||||
(2) Percentages rounded to two decimal places. | ||||
SOURCE
News Provided by Acquire Media